| Revenue | DKK -139K | +0% |
| EBITDA | DKK -410K | +17% |
| Net profit | DKK 69K | +55% |
| Total assets | DKK 4,6M | -2% |
| Equity | DKK 4,5M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 67 | 37 | 38 | 111 | 76 | 56 | 164 | 19 | -14 | -45 | -88 | -140 | -139 |
| Staff expenses | -260 | -264 | -262 | -279 | -248 | -249 | -272 | -198 | -165 | -241 | -320 | -481 | -252 | -271 |
| EBITDA | -279 | -197 | 241 | -45 | -138 | -173 | -216 | -34 | -145 | -255 | -365 | -568 | -491 | -410 |
| Depreciation & amort. | -47 | -117 | 233 | 98 | -69 | -67 | -67 | -50 | -0 | -0 | -23 | -93 | -0 | -0 |
| EBIT | -326 | -314 | 8 | -143 | -207 | -240 | -283 | -84 | -145 | -255 | -388 | -662 | -491 | -410 |
| Net financials | 302 | 154 | 521 | 271 | 372 | 824 | 148 | -96 | 424 | 74 | -529 | 587 | 535 | 499 |
| Profit before tax | -24 | -160 | 529 | 129 | 164 | 584 | -135 | -180 | 279 | -181 | -917 | -75 | 44 | 89 |
| Tax | 113 | -52 | 101 | 30 | 38 | 118 | -29 | -38 | 63 | -39 | -195 | -13 | -1 | 20 |
| Net profit | -138 | -108 | 429 | 98 | 127 | 466 | -107 | -142 | 216 | -142 | -722 | -61 | 45 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.041 | 8.145 | 8.693 | 6.464 | 6.599 | 6.931 | 6.722 | 6.215 | 6.327 | 6.085 | 5.331 | 4.980 | 4.631 | 4.558 |
| Equity | 5.188 | 5.081 | 5.788 | 5.787 | 5.812 | 6.175 | 5.962 | 5.713 | 5.818 | 5.562 | 4.726 | 4.547 | 4.592 | 4.526 |
| Long-term debt | 2.564 | 2.534 | 990 | 286 | 335 | 131 | 75 | 0 | 0 | 0 | 316 | 292 | 0 | 0 |
| Short-term debt | 97 | 392 | 1.675 | 121 | 144 | 200 | 287 | 144 | 88 | 140 | 257 | 121 | 40 | 32 |
| Total debt | 2.661 | 2.925 | 2.665 | 408 | 479 | 331 | 362 | 144 | 88 | 140 | 572 | 413 | 40 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
P | Audit | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 20.0% | 20.0% | 1997 | |
| Individual | 20.0% | 20.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Ebdrup | Chief Executive Officer | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |