| Revenue | DKK -15K | -120% |
| EBITDA | DKK -15K | -120% |
| Net profit | DKK -20K | -129% |
| Total assets | DKK 96K | -17% |
| Equity | DKK -521K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | 50 | 33 | -325 | 105 | 33 | 10 | -4 | -53 | 170 | 261 | 18 | 74 | -15 |
| Staff expenses | -1 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | 35 | 33 | -325 | 105 | 33 | 10 | -4 | -53 | -45 | -5 | 18 | 74 | -15 |
| Depreciation & amort. | -11 | -3 | -6 | -6 | -22 | -22 | -22 | -22 | -22 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | 32 | 27 | -331 | 83 | 11 | -12 | -26 | -75 | -45 | -5 | 18 | 74 | -15 |
| Net financials | -19 | -29 | -22 | -17 | -12 | -3 | -2 | -2 | -1 | 0 | -9 | -4 | -3 | -6 |
| Profit before tax | -68 | 3 | 5 | -349 | 71 | 8 | -14 | -28 | -75 | -45 | -14 | 14 | 71 | -20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -68 | 3 | 5 | -349 | 71 | 8 | -14 | -28 | -75 | -45 | -14 | 14 | 71 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 430 | 452 | 501 | 122 | 241 | 177 | 102 | 80 | 118 | 145 | 102 | 118 | 116 | 96 |
| Equity | -147 | -144 | -138 | -487 | -416 | -409 | -423 | -451 | -526 | -571 | -585 | -572 | -501 | -521 |
| Long-term debt | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 452 | 595 | 639 | 609 | 657 | 586 | 525 | 531 | 645 | 716 | 687 | 689 | 617 | 617 |
| Total debt | 577 | 595 | 639 | 609 | 657 | 586 | 525 | 531 | 645 | 716 | 687 | 689 | 617 | 617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK | Audit | 1977 | — | — |
KP Management | Management | 1977 | — | — |
MP Management | Management | 2003 | — | — |
JB Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Kilsgaard Rasmussen | Audit | 0 companies |
| Kaj Pedersen | Management | 0 companies |
| Marianne Poulsen | Management | 0 companies |
| Jens Broen | Audit | 0 companies |