| Revenue | DKK 926K | +18% |
| EBITDA | DKK -151K | +20% |
| Net profit | DKK 69K | -92% |
| Total assets | DKK 24,8M | +0% |
| Equity | DKK 18M | +0% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 176 | 180 | -22 | 782 | 926 |
| Staff expenses | -802 | -593 | -809 | -956 | -985 |
| EBITDA | -626 | -413 | -886 | -188 | -151 |
| Depreciation & amort. | -403 | -472 | -291 | -444 | -342 |
| EBIT | -1.029 | -885 | -1.177 | -632 | -493 |
| Net financials | 3.003 | -1.913 | 2.185 | 1.517 | 583 |
| Profit before tax | 1.974 | -2.798 | 1.008 | 885 | 90 |
| Tax | 326 | 170 | -36 | 33 | 21 |
| Net profit | 1.648 | -2.968 | 1.044 | 851 | 69 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.223 | 24.851 | 23.532 | 24.911 | 24.836 |
| Equity | 19.490 | 16.426 | 17.274 | 17.924 | 17.992 |
| Long-term debt | 1.759 | 1.642 | 0 | 0 | 0 |
| Short-term debt | 6.722 | 6.361 | 5.874 | 6.569 | 6.279 |
| Total debt | 8.481 | 8.003 | 5.874 | 6.569 | 6.404 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CP Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (3) | ||
| Audit | 1999 – 2002 | |
SA | Audit | 1977 – 1989 |
NU Management | Management | 1977 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Corinna Pedersen | Chief Executive Officer | 0 companies |
| Svend Aage Friis Jakobsen | Audit | 0 companies |
| Niels Ulrich Pedersen | Management | 0 companies |