| Revenue | DKK 13,3M | +49% |
| EBITDA | DKK 2,9M | +363% |
| Net profit | DKK 2M | +674% |
| Total assets | DKK 12,2M | +41% |
| Equity | DKK 5,2M | +61% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.584 | 10.873 | 8.962 | 8.880 | 13.254 |
| Staff expenses | -7.255 | -8.545 | -7.770 | -8.263 | -10.397 |
| EBITDA | 1.329 | 2.328 | 1.192 | 617 | 2.857 |
| Depreciation & amort. | -120 | -164 | -188 | -203 | -246 |
| EBIT | 1.209 | 2.164 | 1.004 | 414 | 2.611 |
| Net financials | -77 | -4 | -40 | -69 | -22 |
| Profit before tax | 1.132 | 2.160 | 964 | 345 | 2.588 |
| Tax | 278 | 497 | 217 | 90 | 609 |
| Net profit | 855 | 1.663 | 747 | 256 | 1.979 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.803 | 11.053 | 10.053 | 8.638 | 12.171 |
| Equity | 3.565 | 4.429 | 3.676 | 3.231 | 5.211 |
| Long-term debt | 722 | 726 | 384 | 397 | 410 |
| Short-term debt | 5.382 | 5.753 | 5.812 | 4.837 | 6.007 |
| Total debt | 6.104 | 6.479 | 6.196 | 5.234 | 6.416 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PV Management | Management | 2005 |
| Former (4) | ||
AC Management | Management | 1977 – 1993 |
EE Management | Management | 1977 – 1993 |
KO Audit | Audit | 1977 – 1993 |
GO Management | Management | 1977 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1977 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anker Christiansen | Management | 0 companies |
| Ernst Ewald Enghardt Christiansen | Management | 0 companies |
| Knud Olsgaard | Audit | 0 companies |
| Gert Ole Langhoff Jørgensen | Management | 0 companies |
| Peter Vikandur Hocke | Management | 0 companies |
| Edith Aagaard | Board of Directors | 0 companies |