| Revenue | DKK -211K | -748% |
| EBITDA | DKK -438K | -175% |
| Net profit | DKK -2M | -131% |
| Total assets | DKK 56,3M | -6% |
| Equity | DKK 54,6M | -5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 87 | 864 | -199 | 33 | -211 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -131 | 714 | -373 | -159 | -438 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -131 | 714 | -373 | -159 | -438 |
| Net financials | 9.193 | -3.785 | 5.723 | 8.376 | -1.956 |
| Profit before tax | 9.062 | -3.072 | 5.351 | 8.217 | -2.394 |
| Tax | 1.976 | 101 | 446 | 1.838 | -433 |
| Net profit | 7.087 | -3.173 | 4.905 | 6.379 | -1.960 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 54.842 | 49.243 | 53.507 | 59.979 | 56.336 |
| Equity | 52.021 | 48.028 | 52.113 | 57.532 | 54.611 |
| Long-term debt | 0 | 0 | 253 | 1.592 | 0 |
| Short-term debt | 2.109 | 466 | 496 | 296 | 1.624 |
| Total debt | 2.109 | 466 | 749 | 1.889 | 1.624 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HN | Audit | 1977 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1977 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Nørgaard Damgaard | Audit | 0 companies |
| Poul Erik Jensen | Board of Directors | 0 companies |