Skip to content
Riskpilot
← Back to search
Sign in
Get full access
NDI A/S
A/S
Active
Advertising protection
CVR 81203113
Merkurvej 7, 6650
Brørup
Wholesale of motor vehicle parts and accessories
·
NACE 4672
Est. 1979 · 46 years old
359 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of motor vehicle parts and accessories
/
NDI A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
333M
666M
1000M
1B
860M
2021
961M
2022
1.1B
2023
1.1B
2024
1.2B
2025
EBITDA
DKK millions
55M
41M
28M
14M
0M
23M
2021
20M
-13%
2022
16M
-20%
2023
26M
+63%
2024
44M
+69%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
859.822
961.224
1.080.921
1.122.959
1.158.806
Staff expenses
-120.157
-141.890
-166.561
-172.554
-188.562
EBITDA
22.825
19.516
15.702
25.622
43.512
Depreciation & amort.
-12.762
-13.702
-15.591
-16.913
-16.624
EBIT
10.063
5.814
111
8.709
26.888
Net financials
48.720
56.763
13.201
998
22.409
Profit before tax
58.783
62.577
13.312
9.707
49.297
Tax
1.435
241
-1.867
167
2.242
Net profit
57.348
62.336
15.179
9.540
47.055
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
723.095
917.398
934.865
976.594
1.175.284
Equity
321.328
378.044
374.935
390.867
434.511
Long-term debt
11.229
11.183
11.489
11.692
12.007
Short-term debt
390.071
528.171
548.441
573.886
727.579
Total debt
401.300
539.354
559.930
585.578
739.586
Financial ratios
5-year trend
EBITDA margin
3.8%
This company
15.8%
Market median
-76% vs market
2021
2025
Equity ratio
37.0%
This company
38.2%
Market median
+3% vs market
2021
2025
Return on equity
10.8%
This company
18.4%
Market median
+41% vs market
2021
2025
Net profit margin
4.1%
This company
8.1%
Market median
-49% vs market
2021
2025
Asset turnover
0.99×
This company
1.12×
Market median
+12% vs market
2021
2025
Debt / equity
1.70×
This company
0.62×
Market median
-174% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on NDI A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
