| Revenue | DKK -186K | +270% |
| EBITDA | DKK -18,9M | -37355% |
| Net profit | DKK -15,2M | -18027% |
| Total assets | DKK 50,3M | +58% |
| Equity | DKK -5,6M | -159% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 28 | 64 | 175 | 155 | 483 | 208 | -116 | -13 | -33 | -50 | -186 |
| Staff expenses | -173 | -116 | -163 | -151 | -97 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | 1.912 | -99 | 25 | -92 | 483 | 2.529 | 1.051 | -13 | -33 | -50 | -18.886 |
| Depreciation & amort. | 93 | 74 | 47 | 52 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -148 | 1.837 | -146 | -27 | -124 | 483 | 2.529 | 1.051 | -13 | -33 | -50 | -18.886 |
| Net financials | 3 | 8 | 9 | -5 | -30 | -125 | 99 | -31 | -15 | -49 | -57 | -369 |
| Profit before tax | -145 | 1.846 | -137 | -33 | -155 | 358 | 2.628 | 1.020 | -28 | -82 | -108 | -19.256 |
| Tax | 2 | 452 | -137 | -29 | -12 | 79 | 578 | 224 | -6 | -18 | -24 | -4.060 |
| Net profit | -147 | 1.394 | 0 | -4 | -142 | 279 | 2.050 | 796 | -22 | -64 | -84 | -15.195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.082 | 4.924 | 4.797 | 4.804 | 4.246 | 11.457 | 9.903 | 11.703 | 13.103 | 20.802 | 31.851 | 50.341 |
| Equity | 2.579 | 3.972 | 3.972 | 3.968 | 3.826 | 4.106 | 2.140 | 9.716 | 9.694 | 9.630 | 9.546 | -5.650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6.104 | 5.775 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 504 | 498 | 509 | 549 | 145 | 893 | 1.055 | 821 | 2.162 | 9.889 | 21.046 | 55.991 |
| Total debt | 504 | 498 | 509 | 549 | 145 | 6.997 | 6.831 | 821 | 2.162 | 9.889 | 21.046 | 55.991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2019 | — | — |
OB Management | Management | 2017 | — | — |
HB Management | Management | 1977 | — | — |
PA Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TSG Group Ejendomme P/S | Company | 100.0% | 100.0% | 2021 |
Bauta Gruppen ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2008 | |
TSG Group A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Skovsgaard | Management | 0 companies |
| Oluf Bagge Hjortlund | Management | 0 companies |
| Harry Bent Villefrance | Management | 0 companies |
| Philip Alexander Sandborg | Management | 0 companies |