| Revenue | DKK 1,9M | -37% |
| EBITDA | DKK -128K | -131% |
| Net profit | DKK -164K | -163% |
| Total assets | DKK 1,5M | -48% |
| Equity | DKK 1M | -52% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.682 | 2.253 | 2.788 | 2.939 | 1.850 |
| Staff expenses | -2.377 | -2.247 | -2.228 | -2.531 | -1.978 |
| EBITDA | -695 | 6 | 560 | 408 | -128 |
| Depreciation & amort. | -13 | -14 | -43 | -99 | -93 |
| EBIT | -708 | -8 | 517 | 309 | -221 |
| Net financials | 28 | 36 | 24 | 24 | 10 |
| Profit before tax | -680 | 27 | 542 | 333 | -211 |
| Tax | -148 | 6 | 119 | 74 | -47 |
| Net profit | -532 | 21 | 423 | 259 | -164 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.313 | 2.496 | 2.801 | 2.917 | 1.520 |
| Equity | 1.228 | 1.249 | 1.841 | 2.100 | 1.011 |
| Long-term debt | 188 | 191 | 154 | 120 | 0 |
| Short-term debt | 898 | 1.056 | 807 | 650 | 509 |
| Total debt | 1.086 | 1.247 | 960 | 770 | 509 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FE Chief Executive Officer | Chief Executive Officer | 2000 |
| Former (3) | ||
| Audit | 1977 – 2000 | |
GL Audit | Audit | 2004 – 2006 |
JC Management | Management | 1997 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2006 | |
| Former (1) | ||
| Board of Directors | 1997 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bülow-Olsen Revisionskontor, registrerede revisorer I/S | Audit | 0 companies |
| G L B A/S | Audit | 0 companies |
| Jan Carl Martens Paulsen | Management | 0 companies |
| Finn Erkki Lobanoff | Chief Executive Officer | 0 companies |
| Else Paulsen | Board of Directors | 0 companies |
| Anne Christine Lobanoff | Chairman | 0 companies |