| Revenue | DKK -28K | -593% |
| EBITDA | DKK -28K | -593% |
| Net profit | DKK -28K | -570% |
| Total assets | DKK 297K | -9% |
| Equity | DKK -1,9M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 92 | 63 | 103 | 60 | 82 | 118 | 41 | 84 | 15 | -21 | 6 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 92 | 63 | 103 | 60 | 82 | 118 | 41 | 84 | 15 | -21 | 6 | -28 |
| Depreciation & amort. | 79 | -79 | -88 | -80 | -65 | -65 | -30 | -38 | -19 | -0 | -0 | -0 | -0 |
| EBIT | -64 | 13 | -25 | 23 | -5 | 16 | 87 | 3 | 66 | 15 | -21 | 6 | -28 |
| Net financials | -60 | -12 | -6 | -0 | 0 | 0 | -0 | -0 | -0 | -1 | -2 | 0 | 1 |
| Profit before tax | -63 | 1 | -31 | 23 | -5 | 16 | 87 | 3 | 65 | 14 | -23 | 6 | -28 |
| Tax | 31 | 14 | 20 | 46 | -1 | 4 | 19 | 1 | 15 | 3 | 460 | -0 | -0 |
| Net profit | -93 | -12 | -51 | -24 | -4 | 13 | 68 | 2 | 51 | 11 | -483 | 6 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.830 | 1.581 | 1.275 | 1.295 | 1.239 | 1.079 | 1.048 | 991 | 899 | 901 | 241 | 325 | 297 |
| Equity | -1.426 | -1.439 | -1.490 | -1.514 | -1.518 | -1.505 | -1.437 | -1.434 | -1.384 | -1.373 | -1.856 | -1.850 | -1.878 |
| Long-term debt | 2.675 | 2.675 | 2.618 | 2.620 | 2.547 | 2.447 | 2.317 | 2.242 | 2.149 | 2.131 | 2.082 | 2.166 | 2.167 |
| Short-term debt | 582 | 345 | 147 | 188 | 210 | 137 | 168 | 183 | 133 | 143 | 15 | 9 | 8 |
| Total debt | 3.257 | 3.020 | 2.765 | 2.808 | 2.757 | 2.584 | 2.485 | 2.425 | 2.282 | 2.274 | 2.097 | 2.175 | 2.175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Audit | Audit | 1977 | — | — |
JO Management | Management | 1977 | — | — |
OA Management | Management | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| John Dreymann Hansen | Audit | 0 companies |
| Jens Ole Madsen | Management | 0 companies |
| Ove Axelgaard Lorentzen | Management | 0 companies |