| Revenue | DKK 1,9M | +33% |
| EBITDA | DKK 425K | +122% |
| Net profit | DKK 259K | +230% |
| Total assets | DKK 2,1M | +16% |
| Equity | DKK 1,2M | +22% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.667 | 1.652 | 1.812 | 1.403 | 1.860 |
| Staff expenses | -1.476 | -1.480 | -1.351 | -1.178 | -1.352 |
| EBITDA | 160 | 140 | 397 | 191 | 425 |
| Depreciation & amort. | -58 | -83 | -75 | -74 | -74 |
| EBIT | 102 | 57 | 322 | 118 | 351 |
| Net financials | -23 | -26 | -20 | -15 | -15 |
| Profit before tax | 79 | 31 | 302 | 103 | 336 |
| Tax | 19 | 9 | 68 | 24 | 77 |
| Net profit | 60 | 21 | 234 | 79 | 259 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.948 | 1.837 | 1.905 | 1.791 | 2.069 |
| Equity | 681 | 702 | 936 | 965 | 1.174 |
| Long-term debt | 159 | 73 | 99 | 113 | 122 |
| Short-term debt | 794 | 759 | 577 | 431 | 501 |
| Total debt | 952 | 832 | 676 | 544 | 623 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NG Chief Executive Officer | Chief Executive Officer | 2003 |
| Former (2) | ||
CL Management | Management | 1977 – 2003 |
IR | Audit | 1977 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1977 | |
| Board of Directors | 1977 | |
| Former (1) | ||
| Board of Directors | 1977 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nanna Gurli Lageri-Schmidt | Chief Executive Officer | 0 companies |
| Christian Lageri-Schmidt | Management | 0 companies |
| Individuel Revision I/S | Audit | 0 companies |
| Christian Lageri-Schmidt | Board of Directors | 0 companies |
| Rolf Lageri-Schmidt | Board of Directors | 0 companies |
| Uffe Lageri-Schmidt | Board of Directors | 0 companies |