| Revenue | DKK 4,4M | -4% |
| EBITDA | DKK 784K | -1% |
| Net profit | DKK 122K | +167% |
| Total assets | DKK 13,7M | +26% |
| Equity | DKK 1,4M | +10% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.335 | 1.006 | 1.690 | 2.477 | 3.258 | 3.113 | 4.089 | 4.396 | 3.751 | 4.311 | 4.437 | 4.557 | 4.397 |
| Staff expenses | -2.182 | -1.900 | -1.884 | -2.106 | -2.990 | -2.895 | -3.985 | -4.096 | -4.515 | -3.980 | -3.997 | -3.766 | -3.613 |
| EBITDA | -847 | -894 | -194 | 372 | 268 | 218 | 104 | 300 | -764 | 332 | 440 | 791 | 784 |
| Depreciation & amort. | -111 | -181 | -154 | -149 | -70 | -74 | -42 | -99 | -235 | -238 | -309 | -332 | -344 |
| EBIT | -958 | -1.075 | -348 | 223 | 197 | 144 | 62 | 201 | -999 | 94 | 131 | 459 | 440 |
| Net financials | -70 | -68 | -59 | -55 | -38 | -78 | -9 | -41 | -86 | -59 | -57 | -322 | -230 |
| Profit before tax | -1.028 | -1.143 | -406 | 168 | 159 | 66 | 53 | 160 | -1.085 | 35 | 74 | 136 | 210 |
| Tax | -3 | -0 | -0 | -1 | -0 | -300 | -0 | 52 | -216 | 18 | 29 | 91 | 88 |
| Net profit | -1.025 | -1.143 | -406 | 169 | 159 | 366 | 53 | 108 | -869 | 17 | 45 | 45 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.967 | 10.430 | 12.665 | 13.130 | 14.527 | 16.359 | 14.116 | 14.715 | 15.127 | 14.569 | 14.450 | 10.859 | 13.711 |
| Equity | 3.825 | 2.682 | 2.275 | 2.445 | 2.604 | 1.878 | 1.932 | 2.040 | 1.170 | 1.187 | 1.232 | 1.278 | 1.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 1.033 | 778 | 648 | 479 | 1.394 |
| Short-term debt | 10.142 | 7.748 | 10.390 | 10.686 | 11.923 | 14.481 | 12.184 | 12.375 | 12.923 | 12.604 | 12.569 | 9.102 | 10.918 |
| Total debt | 10.142 | 7.748 | 10.390 | 10.686 | 11.923 | 14.481 | 12.184 | 12.675 | 13.957 | 13.382 | 13.217 | 9.581 | 12.312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANTWIN A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 25.0% | 25.0% | 1998 | |
Strini Holding ApS | Company | 66.7% | 66.7% | 2017 |
Per 101017 ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 33.3% | 33.3% | 1984 | |
Kautsjuk ApS | Company | 20.0% | 20.0% | 2017 |
Holdingselskabet Mørdrupvej 81B ApS | Company | 20.0% | 20.0% | 2017 |
MSN 1984 ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 25.0% | 25.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Steen Hansen | Management | 0 companies |
| Thomas Thinggaard Sørensen | Board of Directors | 0 companies |
| Aase Stricker-Nielsen | Board of Directors | 0 companies |
| Philip Stricker-Nielsen | Board of Directors | 0 companies |
| Irmgart Jytte Stricker-Nielsen | Board of Directors | 0 companies |
| Morten Jørgensen | Board of Directors | 0 companies |
| Lars Schmidt | Chairman | 0 companies |