| Revenue | DKK 771K | +60% |
| EBITDA | DKK 771K | +123% |
| Net profit | DKK 650K | +102% |
| Total assets | DKK 4,2M | +49% |
| Equity | DKK 3,4M | +24% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 224 | 1.821 | 425 | 480 | 771 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 1.672 | 297 | 345 | 771 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | 1.672 | 297 | 345 | 771 |
| Net financials | -2 | -0 | 13 | 67 | 63 |
| Profit before tax | 63 | 1.671 | 310 | 412 | 834 |
| Tax | 15 | 369 | 69 | 91 | 184 |
| Net profit | 49 | 1.302 | 242 | 321 | 650 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.398 | 2.777 | 3.004 | 2.823 | 4.194 |
| Equity | 854 | 2.156 | 2.398 | 2.719 | 3.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 544 | 621 | 606 | 104 | 825 |
| Total debt | 544 | 621 | 606 | 104 | 825 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JP Management | Management | 1977 – 1990 |
JE Management | Management | 1977 – 2008 |
LN Management | Management | 1977 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Former (8) | ||
| Board of Directors | 1977 – 1989 | |
| Board of Directors | 1977 – 1993 | |
| Board of Directors | 1995 – 2008 | |
| Board of Directors | 1977 – 1995 | |
| Board of Directors | 1977 – 1995 | |
| Board of Directors | 1977 – 2008 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 1977 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2008 | |
| Individual | 5–9.99% | 5–9.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Petersen | Management | 0 companies |
| Jørgen Eddelien Jacobsen | Management | 0 companies |
| Leif Nyemann Larsen | Management | 0 companies |
| Henny Jacobsen | Board of Directors | 0 companies |
| Jørn Eskelund Jepsen | Board of Directors | 0 companies |
| Anne Langkilde | Board of Directors | 0 companies |
| Marianne Zwicki Blicher | Board of Directors | 0 companies |
| Helge Wilhelm Jacobsen | Board of Directors | 0 companies |
| Jens Henry Andersen Bach | Board of Directors | 0 companies |
| Ole Brink-Olsen | Board of Directors | 0 companies |
| Kim Jonasson | Board of Directors | 0 companies |
| Mette Correl Rebien | Board of Directors | 0 companies |
| Claus Correl Rebien | Board of Directors | 0 companies |
| Henry Toudal | Board of Directors | 0 companies |