| Revenue | DKK -32K | +152% |
| EBITDA | DKK -32K | -152% |
| Net profit | DKK 36K | +919% |
| Total assets | DKK 738K | +5% |
| Equity | DKK -599K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | -81 | -278 | -63 | -148 | -92 | -76 | -64 | -36 | -11 | -14 | -14 | -13 | -32 |
| Staff expenses | -0 | -46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 110 | -127 | -278 | -2 | -148 | -92 | -76 | -64 | -36 | -11 | -14 | -14 | -13 | -32 |
| Depreciation & amort. | 14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 96 | -127 | -278 | -2 | -148 | -92 | -76 | -64 | -36 | -11 | -14 | -14 | -13 | -32 |
| Net financials | -52 | 92 | 149 | 33 | 1 | -418 | -289 | 101 | 13 | 85 | 141 | 60 | 1 | 68 |
| Profit before tax | 45 | -36 | -129 | 30 | -147 | -511 | -365 | 37 | -23 | 74 | 127 | 46 | -12 | 36 |
| Tax | 2 | -0 | 4 | 30 | -91 | -28 | -11 | -0 | -0 | -0 | -0 | -0 | -7 | -0 |
| Net profit | 42 | -36 | -132 | 0 | -56 | -483 | -354 | 37 | -23 | 74 | 127 | 46 | -4 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.796 | 1.785 | 1.766 | 1.770 | 1.733 | 2.237 | 1.468 | 1.550 | 1.312 | 1.270 | 1.411 | 710 | 702 | 738 |
| Equity | 168 | 132 | 0 | 0 | -56 | -539 | -893 | -856 | -878 | -804 | -677 | -631 | -635 | -599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.629 | 1.653 | 1.766 | 1.770 | 1.789 | 2.776 | 2.361 | 2.406 | 2.190 | 2.074 | 2.088 | 1.341 | 1.337 | 1.337 |
| Total debt | 1.629 | 1.653 | 1.766 | 1.770 | 1.789 | 2.776 | 2.361 | 2.406 | 2.190 | 2.074 | 2.088 | 1.341 | 1.337 | 1.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 1977 | — | — |
FS Management | Management | 1977 | — | — |
BR Management | Management | 1977 | — | — |
TP Deputy | Deputy | 1977 | — | — |
EP Management | Management | 1977 | — | — |
HB Management | Management | 2000 | — | — |
VA Management | Management | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2020 | |
OKTAGON ApS | Company | 25.0% | 25.0% | 2015 |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 0.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Lindeblad | Management | 0 companies |
| Flemming Strange-Hansen | Management | 0 companies |
| Birthe Ritslev | Management | 0 companies |
| Torben Peter Juncker | Deputy | 0 companies |
| Erik Peder Kirkeby | Management | 0 companies |
| Henrik Bang | Management | 0 companies |
| Vibike Aakerman | Management | 0 companies |