| Revenue | DKK 563K | +51% |
| EBITDA | DKK 563K | +51% |
| Net profit | DKK 4,7M | +43% |
| Total assets | DKK 19,2M | +10% |
| Equity | DKK 10,4M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 816 | 437 | 826 | 834 | 764 | 714 | 827 | 796 | 537 | 391 | 373 | 405 | 372 | 563 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 816 | 418 | 826 | 834 | 764 | 714 | 827 | 796 | 537 | 391 | 373 | 405 | 372 | 563 |
| Depreciation & amort. | 242 | -0 | -242 | -242 | -242 | -242 | -242 | -242 | -242 | -242 | -242 | -277 | -304 | -304 |
| EBIT | 575 | 418 | 584 | 592 | 523 | 472 | 586 | 554 | 295 | 149 | 131 | 128 | 68 | 259 |
| Net financials | 1.684 | 1.483 | 1.485 | 4.099 | 4.993 | 4.178 | 1.935 | 2.691 | 2.964 | 5.350 | 1.881 | 2.356 | 3.170 | 4.475 |
| Profit before tax | 2.259 | 1.901 | 2.070 | 4.690 | 5.515 | 4.650 | 2.521 | 3.245 | 3.259 | 5.499 | 2.012 | 2.485 | 3.238 | 4.735 |
| Tax | 149 | 88 | 111 | 126 | 110 | 98 | 126 | 121 | 61 | 33 | 2 | -24 | -63 | 7 |
| Net profit | 2.110 | 1.813 | 1.959 | 4.565 | 5.406 | 4.552 | 2.395 | 3.125 | 3.198 | 5.466 | 2.010 | 2.509 | 3.300 | 4.728 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.959 | 16.819 | 15.486 | 17.261 | 18.098 | 17.275 | 14.802 | 15.522 | 15.284 | 18.959 | 15.467 | 16.813 | 17.388 | 19.211 |
| Equity | 17.596 | 14.410 | 13.369 | 15.933 | 17.339 | 16.391 | 14.286 | 14.411 | 14.108 | 16.575 | 7.535 | 8.044 | 8.944 | 10.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.381 | 4.222 | 4.043 |
| Short-term debt | 1.279 | 2.320 | 2.032 | 1.238 | 664 | 784 | 411 | 1.001 | 1.061 | 2.265 | 7.807 | 4.261 | 4.104 | 4.703 |
| Total debt | 1.279 | 2.320 | 2.032 | 1.238 | 664 | 784 | 411 | 1.001 | 1.061 | 2.265 | 7.807 | 8.643 | 8.326 | 8.746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Management | Management | 1977 | — | — |
JD Management | Management | 1977 | — | — |
JV Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALDEMAR LANGE A/S | Company | 50.0% | 50.0% | 2025 |
BØYE HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
BENT STIG MADSEN HOLDING ApS | Company | 10.0% | 10.0% | 2008 |
VALDEMAR LANGE HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
R-B INVEST ApS | Company | 15.0% | 15.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ingelise Lange | Management | 0 companies |
| John David Bøye | Management | 0 companies |
| Jørgen Valdemar Lange | Management | 0 companies |
| Holger Thorninger | Board of Directors | 0 companies |
| Pierre Jacques Roadley-Battin | Board of Directors | 0 companies |
| Bent Stig Madsen | Board of Directors | 0 companies |
| Claus Juul Jørgensen | Board of Directors | 0 companies |
| Frederik Valdemar Lange | Board of Directors | 0 companies |