| Revenue | DKK -363K | -22% |
| EBITDA | DKK -450K | +33% |
| Net profit | DKK 1,5M | +383% |
| Total assets | DKK 60M | +2% |
| Equity | DKK 59,9M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -325 | -717 | -464 | -363 |
| Staff expenses | -204 | -204 | -204 | -87 |
| EBITDA | -529 | -921 | -668 | -450 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -529 | -921 | -668 | -450 |
| Net financials | -5.167 | 5.189 | 2.000 | 1.978 |
| Profit before tax | -5.696 | 4.268 | 1.332 | 1.529 |
| Tax | -1.380 | 1.096 | 1.023 | 35 |
| Net profit | -4.316 | 3.172 | 309 | 1.493 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 61.518 | 58.705 | 58.804 | 60.045 |
| Equity | 61.060 | 58.232 | 58.445 | 59.938 |
| Long-term debt | 0 | 902 | 0 | 0 |
| Short-term debt | 458 | 473 | 359 | 106 |
| Total debt | 458 | 473 | 359 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Audit | Audit | 1976 | — | — |
NE Management | Management | 1976 | — | — |
MP Unofficial title | Unofficial title | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hansen Ploug | Audit | 0 companies |
| Niels Erik Møller Simonsen | Management | 0 companies |
| Mette Porskær Winther | Unofficial title | 0 companies |
| Erik Mohr Mersing | Board of Directors | 0 companies |
| Hans Christian Petersen | Board of Directors | 0 companies |
| Erna Birgitte Lindgreen | Board of Directors | 0 companies |
| Mogens Skipper-Pedersen | Board of Directors | 0 companies |