| Revenue | DKK 29K | -38% |
| EBITDA | DKK 3K | -86% |
| Net profit | DKK 2K | -86% |
| Total assets | DKK 402K | +1% |
| Equity | DKK 402K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 262 | 146 | 165 | 141 | 139 | 136 | 48 | 49 | 54 | 49 | 47 | 29 |
| Staff expenses | -36 | -49 | -26 | -101 | -76 | -26 | -86 | -28 | -34 | -36 | -37 | -26 | -26 |
| EBITDA | 195 | 213 | 120 | 64 | 65 | 113 | 50 | 20 | 15 | 18 | 13 | 21 | 3 |
| Depreciation & amort. | 110 | -121 | -121 | -95 | -95 | -53 | -0 | 0 | -0 | 0 | -0 | 0 | -0 |
| EBIT | 84 | 92 | -1 | -32 | -30 | 60 | 50 | 20 | 15 | 18 | 13 | 21 | 3 |
| Net financials | 0 | 1 | 0 | -0 | -2 | 1 | -3 | -2 | -3 | -5 | -3 | 0 | 0 |
| Profit before tax | 85 | 94 | 1 | -32 | -32 | 61 | 48 | 18 | 12 | 13 | 10 | 21 | 3 |
| Tax | 21 | 23 | 1 | -8 | -7 | 13 | 11 | 4 | 3 | 3 | 2 | 5 | 1 |
| Net profit | 63 | 70 | 0 | -24 | -25 | 48 | 37 | 14 | 9 | 10 | 8 | 16 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 885 | 961 | 891 | 791 | 694 | 711 | 683 | 620 | 582 | 573 | 465 | 400 | 402 |
| Equity | 771 | 841 | 793 | 719 | 643 | 639 | 623 | 583 | 537 | 491 | 442 | 375 | 402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 89 | 82 | 65 | 51 | 71 | 60 | 36 | 45 | 82 | 23 | 25 | 1 |
| Total debt | 83 | 89 | 82 | 65 | 51 | 71 | 60 | 36 | 45 | 82 | 23 | 25 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Management | Management | 1977 | — | — |
EY | Audit | 1977 | — | — |
EJ Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Inger-Lise Jensen | Management | 0 companies |
| Evald Yde Langgaard Bøjlund | Audit | 0 companies |
| Erik Jensen | Management | 0 companies |
| Bendt Olesen | Board of Directors | 0 companies |
| Verner Korsgaard Andersen | Board of Directors | 0 companies |
| Hans Arno Andersen | Board of Directors | 0 companies |
| Jette Hunderup Andersen | Board of Directors | 0 companies |
| Heinz Albert Feddersen | Board of Directors | 0 companies |