| Revenue | DKK 20,6M | -21% |
| EBITDA | DKK 716K | +165% |
| Net profit | DKK -2,7M | -249% |
| Total assets | DKK 61,8M | -18% |
| Equity | DKK 3,8M | +3% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.401 | 30.590 | 40.517 | 26.211 | 20.586 |
| Staff expenses | -10.073 | -19.128 | -23.879 | -19.240 | -13.667 |
| EBITDA | -533 | 8.386 | 28.781 | -1.109 | 716 |
| Depreciation & amort. | -802 | -1.125 | 10.968 | -4.972 | -1.550 |
| EBIT | -1.334 | 7.261 | 17.814 | -6.081 | -833 |
| Net financials | -1.690 | -1.875 | -43.226 | -1.332 | -1.898 |
| Profit before tax | -3.024 | 5.386 | -25.413 | 1.832 | -2.731 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.024 | 5.386 | -25.413 | 1.832 | -2.731 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 107.911 | 111.422 | 100.027 | 75.432 | 61.818 |
| Equity | 22.799 | 25.015 | 2.177 | 3.732 | 3.850 |
| Long-term debt | 73.479 | 67.558 | 63.054 | 37.801 | 47.475 |
| Short-term debt | 10.548 | 16.229 | 18.832 | 22.646 | 10.064 |
| Total debt | 84.027 | 83.786 | 81.886 | 60.447 | 57.539 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HC Management | Management | 2015 |
| Former (5) | ||
AP Deputy | Deputy | 1988 – 1998 |
CD | Audit | 2006 – 2011 |
LJ Management | Management | 1988 – 2015 |
ES Deputy | Deputy | 1988 – 1998 |
OB Management | Management | 1988 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2017 | |
| Chairman | 2019 | |
| Former (31) | ||
| Board of Directors | 2021 – 2024 | |
| Deputy Chairman | 2021 – 2023 | |
| Board of Directors | 1988 – 1996 | |
| Board of Directors | 1998 – 2008 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 1988 – 1990 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 1988 – 2003 | |
| Board of Directors | 2000 – 2019 | |
| Board of Directors | 1988 – 1990 | |
| Board of Directors | 1988 – 1990 | |
| Board of Directors | 1988 – 2003 | |
| Board of Directors | 1988 – 1992 | |
| Board of Directors | 1988 – 2000 | |
| Board of Directors | 1988 – 1996 | |
| Board of Directors | 2011 – 2021 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 1988 – 1988 | |
| Board of Directors | 1988 – 1999 | |
| Deputy Chairman | 2003 – 2012 | |
| Board of Directors | 1988 – 1998 | |
| Deputy Chairman | 1988 – 1988 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2007 – 2019 | |
| Chairman | 1988 – 1992 | |
| Deputy Chairman | 2019 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 1988 – 1994 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Peter Guldhammer | Deputy | 0 companies |
| Christian Dalmose Pedersen | Audit | 0 companies |
| Lars Juul-Madsen | Management | 0 companies |
| Henrik Christensen | Management | 0 companies |
| Ejvind Sandal | Deputy | 0 companies |
| Oluf Berg Ravn | Management | 0 companies |
| Tina Buus Hansen | Board of Directors | 0 companies |
| Lars Wallberg | Board of Directors | 0 companies |
| Per Bendix | Deputy Chairman | 0 companies |
| Kirsten Krag-Andersen | Board of Directors | 0 companies |
| Carsten Friis | Board of Directors | 0 companies |
| Anne Marie Kragh Sørensen | Board of Directors | 0 companies |
| Jørn Mejer Hansen | Board of Directors | 0 companies |
| Anna Margrethe Nicolaisen | Board of Directors | 0 companies |
| Anita Rasmussen | Board of Directors | 0 companies |
| Morten Kyhl Laugesen | Board of Directors | 0 companies |
| Hans Christian Hansen | Chairman | 0 companies |
| Dorte Krag | Board of Directors | 0 companies |
| Kirsten Helene Frandsen | Board of Directors | 0 companies |
| Elisabeth Rygaard Christensen | Board of Directors | 0 companies |
| Tove Porsholdt Andersen | Board of Directors | 0 companies |
| Michael Schrøder | Deputy Chairman | 0 companies |
| Anne Lintrup | Board of Directors | 0 companies |
| Alice Hougbo Tødt | Board of Directors | 0 companies |
| Ditte May Hyrum Andersen | Board of Directors | 0 companies |
| Michelle Moltsen Kjølner | Board of Directors | 0 companies |
| Mie Schlosser Dybvad | Board of Directors | 0 companies |
| Kaj Lykke Jensen | Board of Directors | 0 companies |
| Niels Ole Vindum | Board of Directors | 0 companies |
| Jacob Christian Hessellund Madsen | Board of Directors | 0 companies |
| Steen Verner Grubert | Deputy Chairman | 0 companies |
| Charlotte Winther Knudsgaard | Board of Directors | 0 companies |
| Grete Bækgaard Thomsen | Chairman | 0 companies |
| Mogens Jensen | Deputy Chairman | 0 companies |
| Lise Helle Dydensborg Thygesen | Board of Directors | 0 companies |
| Kirsten Pram Gad | Board of Directors | 0 companies |
| Gerda Helene Bach | Chairman | 0 companies |
| John Edgar Hansen | Deputy Chairman | 0 companies |
| Liselotte Ebba Pedersen | Board of Directors | 0 companies |
| Finn Huniche | Board of Directors | 0 companies |
| Jannik Augsburg | Board of Directors | 0 companies |
| Knud Loft Rasmussen | Board of Directors | 0 companies |