| Revenue | DKK 9,7M | +6% |
| EBITDA | DKK 1,3M | +21% |
| Net profit | DKK -3,9M | +21% |
| Total assets | DKK 32,8M | -15% |
| Equity | DKK -18,4M | -27% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 22.885 | 10.458 | 9.164 | 9.701 |
| Staff expenses | -9.963 | -9.244 | -8.068 | -8.377 |
| EBITDA | 2.744 | 1.215 | 1.097 | 1.324 |
| Depreciation & amort. | -2.425 | -2.134 | -2.242 | -3.381 |
| EBIT | 320 | -919 | -1.146 | -2.057 |
| Net financials | -2.808 | -2.248 | -3.746 | -1.809 |
| Profit before tax | -2.488 | -3.168 | -4.892 | -3.866 |
| Tax | 280 | -0 | -0 | -0 |
| Net profit | -2.768 | -3.168 | -4.892 | -3.866 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 47.856 | 43.444 | 38.633 | 32.759 |
| Equity | -6.490 | -8.301 | -14.551 | -18.417 |
| Long-term debt | 42.546 | 41.517 | 4.479 | 2.000 |
| Short-term debt | 11.800 | 10.228 | 48.705 | 49.176 |
| Total debt | 54.346 | 51.745 | 53.184 | 51.176 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
YC Management | Management | 1977 – 1994 |
LH Management | Management | 1977 – 1999 |
MB Management | Management | 1999 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1977 – 2000 | |
| Board of Directors | 2000 – 2011 | |
BL | Board of Directors | 2000 – 2016 |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 1977 – 1999 | |
| Chairman | 2012 – 2016 | |
| Chairman | 1999 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Individual | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Yüksel Caglar | Management | 0 companies |
| Ludvig Hybschmann | Management | 0 companies |
| Morten Bengtsson | Management | 0 companies |
| Grete Andersen | Board of Directors | 0 companies |
| Ib Kjeldersgaard | Board of Directors | 0 companies |
| Bo Lybæk | Board of Directors | 0 companies |
| Morten Hannesbo | Board of Directors | 0 companies |
| Frank Viborg | Board of Directors | 0 companies |
| Ernst Carl Peter Scheibel | Chairman | 0 companies |
| Jørgen Henning Olsen | Chairman | 0 companies |