| Revenue | DKK 14,2M | +31% |
| EBITDA | DKK 3M | +507% |
| Net profit | DKK 1,7M | +255% |
| Total assets | DKK 14,9M | +0% |
| Equity | DKK 3,7M | +83% |
| Employees | 28 | — |
| Item | 2019 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 11.238 | 3.785 | 11.944 | 10.889 | 14.226 |
| Staff expenses | -12.704 | -3.139 | -11.611 | -11.568 | -11.172 |
| EBITDA | 42 | 632 | 290 | -727 | 2.957 |
| Depreciation & amort. | -0 | -113 | -427 | -448 | -541 |
| EBIT | 42 | 519 | -138 | -1.175 | 2.417 |
| Net financials | -233 | -38 | -224 | -208 | -279 |
| Profit before tax | -191 | 481 | -361 | -1.383 | 2.138 |
| Tax | -37 | 107 | -79 | -304 | 468 |
| Net profit | -153 | 374 | -282 | -1.079 | 1.670 |
| Item | 2019 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 14.160 | 17.798 | 16.029 | 14.852 | 14.925 |
| Equity | 3.005 | 3.379 | 3.097 | 2.018 | 3.688 |
| Long-term debt | 188 | 489 | 1.228 | 1.232 | 1.256 |
| Short-term debt | 10.904 | 13.760 | 11.614 | 11.602 | 9.757 |
| Total debt | 11.092 | 14.249 | 12.842 | 12.834 | 11.012 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
EH Management | Management | 1977 – 1991 |
MA Audit | Audit | 1999 – 2011 |
AL Management | Management | 2023 – 2024 |
JT Audit | Audit | 1977 – 1989 |
ET Management | Management | 1977 – 2010 |
FH Chief Executive Officer | Chief Executive Officer | 2010 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2010 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 1977 – 2010 | |
| Board of Directors | 1977 – 2005 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2005 – 2010 | |
| Chairman | 2023 – 2023 | |
| Chairman | 2017 – 2023 | |
| Board of Directors | 2005 – 2010 | |
| Chairman | 2010 – 2017 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 1977 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hasle Månsson | Management | 0 companies |
| Mogens Andersen | Audit | 0 companies |
| Anders Lindskov Jensen | Management | 0 companies |
| Jørn Thomas Eisvang | Audit | 0 companies |
| Elo Tjørnelund Larsen | Management | 0 companies |
| Flemming Hoffmann Christensen | Chief Executive Officer | 0 companies |
| Kenneth Lærke Christensen | Board of Directors | 0 companies |
| Poul Martin Benstrup Hagen | Board of Directors | 0 companies |
| Mette Hasle Larsen | Board of Directors | 0 companies |
| Dan Hasle Månsson | Board of Directors | 0 companies |
| Knud Majgaard Jensen | Chairman | 0 companies |
| Natasja Hasle Grooss | Board of Directors | 0 companies |
| Helle Hoffmann Christensen | Chairman | 0 companies |
| Karina Lærke Christensen | Chairman | 0 companies |
| Ghita Hasle Larsen | Board of Directors | 0 companies |
| Morten Ratje | Chairman | 0 companies |
| Palle Majgaard Lindskov Jensen | Board of Directors | 0 companies |
| Axel Hagdrup | Board of Directors | 0 companies |