| Revenue | DKK -11K | -70% |
| EBITDA | DKK -61K | +43% |
| Net profit | DKK -98K | +6% |
| Total assets | DKK 1M | -11% |
| Equity | DKK 473K | -17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -37 | -85 | -112 | -74 | -30 | -35 | -11 |
| Staff expenses | -80 | -23 | -50 | -50 | -50 | -50 | -50 |
| EBITDA | -117 | -102 | -162 | 50 | -80 | -106 | -61 |
| Depreciation & amort. | 0 | -3 | 18 | -87 | -1 | -6 | -31 |
| EBIT | -117 | -105 | -179 | -37 | -81 | -112 | -92 |
| Net financials | 64 | 17 | -22 | -27 | 13 | 6 | -7 |
| Profit before tax | -53 | -88 | -201 | -64 | -68 | -105 | -98 |
| Tax | -0 | -0 | -0 | 108 | -0 | -0 | -0 |
| Net profit | -53 | -88 | -201 | -172 | -68 | -105 | -98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.294 | 1.756 | 1.557 | 1.431 | 1.348 | 1.128 | 1.004 |
| Equity | 1.205 | 1.118 | 916 | 745 | 677 | 572 | 473 |
| Long-term debt | 0 | 400 | 400 | 498 | 498 | 498 | 498 |
| Short-term debt | 89 | 238 | 241 | 189 | 174 | 59 | 33 |
| Total debt | 89 | 638 | 641 | 687 | 672 | 557 | 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 1903 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Gunnar Christ ensen ApS | Audit | 0 companies |
| Anette Bisgaard Jacobsen | Board of Directors | 0 companies |
| Lise Bisgaard Floris | Board of Directors | 0 companies |
| Tage Kragbak | Board of Directors | 0 companies |
| Aase Bisgaard Poulsen | Board of Directors | 0 companies |
| Henrik Bisgaard Poulsen | Board of Directors | 0 companies |