| Revenue | — | — |
| EBITDA | DKK -942K | -52% |
| Net profit | DKK 3,8M | -83% |
| Total assets | DKK 131,5M | +7% |
| Equity | DKK 127,1M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | — |
| Staff expenses | -669 | -623 | -624 | -623 | -622 | -620 |
| EBITDA | -737 | -660 | -611 | -626 | -622 | -942 |
| Depreciation & amort. | -112 | -20 | -114 | -114 | -114 | -114 |
| EBIT | -849 | -680 | -725 | -740 | -735 | -1.056 |
| Net financials | 12.370 | 9.170 | 10.089 | 11.993 | 23.408 | 5.905 |
| Profit before tax | 11.521 | 8.490 | 9.364 | 11.253 | 22.673 | 4.849 |
| Tax | 2.576 | 1.662 | 1.978 | 1.968 | 424 | 1.089 |
| Net profit | 8.945 | 6.828 | 7.385 | 9.285 | 22.248 | 3.761 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 87.526 | 93.128 | 99.174 | 103.049 | 123.308 | 131.537 |
| Equity | 83.183 | 87.990 | 93.359 | 98.413 | 120.661 | 127.110 |
| Long-term debt | 0 | 0 | 15 | 15 | 15 | 15 |
| Short-term debt | 4.343 | 3.112 | 3.782 | 2.614 | 2.632 | 4.411 |
| Total debt | 4.343 | 5.112 | 5.797 | 4.629 | 2.647 | 4.426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 1977 | — | — |
LS | Audit | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 1996 | |
| Individual | 90.0% | 90.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Juel Offersen | Management | 0 companies |
| Lars Skovgaard-Sørensen | Audit | 0 companies |
| Erna Marie Christiansen | Board of Directors | 0 companies |
| Karin Lund | Board of Directors | 0 companies |
| Anders Guldager Christiansen | Board of Directors | 0 companies |