| Revenue | DKK -44K | -19% |
| EBITDA | DKK -44K | +19% |
| Net profit | DKK -186K | +51% |
| Total assets | DKK 2,7M | -44% |
| Equity | DKK 2,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -364 | -341 | -335 | — | 30 | -102 | -162 | -87 | -108 | -1.330 | 150 | -54 | -44 |
| Staff expenses | -364 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -728 | -341 | -424 | 102 | -48 | -102 | 602 | 618 | -108 | -1.330 | 150 | -54 | -44 |
| Depreciation & amort. | 165 | 162 | -185 | -173 | -166 | -162 | 382 | 352 | -0 | -0 | -0 | -207 | -59 |
| EBIT | -893 | -503 | -609 | -71 | -214 | -265 | 220 | 266 | -108 | -1.330 | 150 | -261 | -103 |
| Net financials | 153 | 171 | 169 | -38 | 275 | -306 | 256 | 31 | -704 | 431 | -2 | -118 | -83 |
| Profit before tax | -740 | -332 | -440 | -109 | -37 | -669 | 476 | 296 | -812 | -899 | 149 | -379 | -186 |
| Tax | -189 | -50 | 245 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -551 | -282 | -685 | -109 | -37 | -669 | 476 | 296 | -812 | -899 | 149 | -379 | -186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.512 | 7.075 | 6.294 | 7.876 | 7.653 | 7.031 | 5.595 | 7.053 | 6.504 | 5.419 | 5.217 | 4.882 | 2.737 |
| Equity | 7.434 | 7.055 | 6.272 | 6.064 | 5.926 | 5.154 | 5.523 | 5.712 | 4.790 | 3.718 | 3.252 | 2.857 | 2.671 |
| Long-term debt | 0 | 0 | 0 | 1.679 | 1.599 | 1.518 | 0 | 0 | 1.542 | 1.485 | 1.430 | 1.444 | 0 |
| Short-term debt | 78 | 20 | 22 | 134 | 128 | 359 | 72 | 1.341 | 172 | 217 | 535 | 580 | 66 |
| Total debt | 78 | 20 | 22 | 1.812 | 1.727 | 1.877 | 72 | 1.341 | 1.714 | 1.701 | 1.965 | 2.024 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2024 | — | — |
KW Management | Management | 2023 | — | — |
SG Audit | Audit | 1977 | — | — |
KW Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Boe Christensen | Unofficial title | 0 companies |
| Kim Wolf | Management | 0 companies |
| Søren Gade | Audit | 0 companies |
| Klaus Wolf | Management | 0 companies |
| Peter Schmitz | Chairman | 0 companies |