| Revenue | DKK 1,1M | -51% |
| EBITDA | DKK -770K | -285% |
| Net profit | DKK -887K | -503% |
| Total assets | DKK 1,8M | -3% |
| Equity | DKK -453K | -162% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.422 | 1.274 | 1.676 | 1.926 | 1.728 | 1.696 | 1.705 | 1.618 | 2.167 | 1.063 |
| Staff expenses | -1.239 | -949 | -1.494 | -1.441 | -1.558 | -1.517 | -1.550 | -1.468 | -1.751 | -1.833 |
| EBITDA | 183 | 325 | 182 | 485 | 171 | 179 | 154 | 150 | 416 | -770 |
| Depreciation & amort. | 99 | 58 | 84 | 54 | 82 | -69 | -48 | -27 | -142 | -90 |
| EBIT | 84 | 267 | 98 | 431 | 88 | 110 | 106 | 123 | 274 | -860 |
| Net financials | 9 | 19 | 2 | -17 | -3 | -2 | -4 | 1 | 9 | -35 |
| Profit before tax | 94 | 286 | 100 | 414 | 86 | 108 | 102 | 124 | 283 | -896 |
| Tax | 27 | 81 | 15 | 103 | 20 | 24 | 23 | 28 | 63 | -9 |
| Net profit | 67 | 206 | 85 | 312 | 66 | 84 | 80 | 96 | 220 | -887 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.052 | 1.867 | 1.443 | 1.772 | 1.283 | 1.299 | 1.368 | 1.473 | 1.807 | 1.755 |
| Equity | 480 | 626 | 567 | 803 | 599 | 628 | 628 | 664 | 734 | -453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 117 | 117 |
| Short-term debt | 1.572 | 1.241 | 877 | 969 | 683 | 670 | 741 | 772 | 956 | 2.090 |
| Total debt | 1.572 | 1.241 | 877 | 969 | 683 | 670 | 741 | 809 | 1.073 | 2.208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2008 | — | — |
LK Management | Management | 2008 | — | — |
JK Management | Management | 1977 | — | — |
JK Management | Management | 2008 | — | — |
BP Management | Management | 2008 | — | — |
| Audit | 1997 | — | — | |
FP Management | Management | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOUISE KIRKELØKKE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Schmidt Hansen | Management | 0 companies |
| Louise Kirkeløkke Hansen | Management | 0 companies |
| Jørgen Kirkeløkke Hansen | Management | 0 companies |
| Jakob Kirkeløkke Rasmussen | Management | 0 companies |
| Bjørn Petersen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Finn Poulsen | Management | 0 companies |