| Revenue | DKK 98K | -214% |
| EBITDA | DKK 1M | +122% |
| Net profit | DKK 937K | +678% |
| Total assets | DKK 14,5M | +8% |
| Equity | DKK 7,7M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 258 | 176 | 316 | 94 | -1 | -4 | -1 | -2 | -4 | -1 | -1 | -1 | -86 | 98 |
| Staff expenses | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 271 | 174 | 314 | 69 | -1 | -4 | -1 | -2 | 1.011 | 3.111 | -1.328 | 2.069 | 458 | 1.019 |
| Depreciation & amort. | 95 | -0 | -0 | -0 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -24 |
| EBIT | 176 | 174 | 314 | 69 | -51 | -4 | -1 | -2 | 1.011 | 3.111 | -1.328 | 2.069 | 434 | 995 |
| Net financials | -1 | -2 | -1 | -3 | 603 | 719 | 1.013 | 696 | 4 | -35 | 44 | 11 | -456 | -274 |
| Profit before tax | 80 | 173 | 626 | 66 | 552 | 715 | 1.012 | 694 | 1.015 | 3.076 | -1.284 | 2.079 | -22 | 721 |
| Tax | 20 | -0 | 75 | 2 | -1 | -0 | 6 | -2 | 0 | 78 | -34 | 97 | 140 | -215 |
| Net profit | 60 | 173 | 238 | 64 | 553 | 715 | 1.007 | 696 | 1.015 | 2.998 | -1.250 | 1.982 | -162 | 937 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 249 | 319 | 396 | 462 | 995 | 1.717 | 2.706 | 6.276 | 5.376 | 7.752 | 6.506 | 9.042 | 13.379 | 14.467 |
| Equity | 290 | 290 | 256 | 321 | 874 | 1.486 | 2.493 | 5.772 | 3.885 | 6.654 | 5.291 | 7.157 | 6.878 | 7.692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 61 | 2 | 137 | 6.496 | 6.769 |
| Short-term debt | 86 | 79 | 139 | 142 | 121 | 231 | 209 | 504 | 1.491 | 1.037 | 1.213 | 1.747 | 6 | 6 |
| Total debt | 183 | 79 | 139 | 142 | 121 | 231 | 213 | 504 | 1.491 | 1.098 | 1.215 | 1.884 | 6.501 | 6.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Founder | Founder | 1974 | — | — |
NR Audit | Audit | 1974 | — | — |
CJ Audit | Audit | 2006 | — | — |
PG Management | Management | 1974 | — | — |
HB Unofficial title | Unofficial title | 1974 | — | — |
| Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1974 | — | — | |
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Allan Arp Larsen | Founder | 0 companies |
| Nils Rolf Stadeager | Audit | 0 companies |
| Claus Justesen | Audit | 0 companies |
| Pedro Gomez Iglesias | Management | 0 companies |
| Hans Blixenkrone-Møller | Unofficial title | 0 companies |
| Jørgen Preben Visbech Kristiansen | Audit | 0 companies |
| Dorrit Møller Gomez Iglesias | Chairman | 0 companies |
| Peter Gómez Iglesias | Board of Directors | 0 companies |