| Revenue | DKK -45K | +10% |
| EBITDA | DKK -45K | -10% |
| Net profit | DKK 186K | +2640% |
| Total assets | DKK 9,7M | +1% |
| Equity | DKK 8,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 227 | 486 | 425 | 215 | 984 | 171 | 238 | 109 | 154 | 164 | 181 | -95 | -41 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 227 | 686 | 184 | 215 | 984 | 171 | 238 | 2.461 | 154 | 164 | 181 | 30 | -41 | -45 |
| Depreciation & amort. | -72 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 156 | 686 | 184 | 215 | 984 | 171 | 238 | 2.461 | 154 | 164 | 181 | 30 | -41 | -45 |
| Net financials | -70 | -52 | 16 | 237 | -110 | 152 | 21 | -99 | -85 | -63 | -82 | 8 | 35 | 282 |
| Profit before tax | 86 | 2.910 | 200 | 452 | 873 | 323 | 258 | 2.362 | 69 | 101 | 99 | 38 | -6 | 237 |
| Tax | 31 | 848 | 21 | 7 | 122 | 103 | 86 | 134 | 17 | 22 | 22 | 52 | 2 | 51 |
| Net profit | 55 | 2.062 | 179 | 445 | 751 | 220 | 173 | 2.228 | 52 | 78 | 77 | -15 | -7 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.901 | 6.910 | 6.921 | 7.261 | 7.894 | 8.094 | 8.247 | 9.920 | 9.917 | 9.941 | 9.962 | 9.853 | 9.575 | 9.710 |
| Equity | 1.636 | 4.843 | 4.973 | 5.368 | 6.068 | 6.289 | 6.410 | 8.584 | 8.583 | 8.606 | 8.627 | 8.555 | 8.488 | 8.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.030 | 1.066 | 965 | 1.010 | 938 | 887 | 890 | 783 | 782 | 783 | 783 | 966 | 754 | 763 |
| Total debt | 1.030 | 1.066 | 965 | 1.010 | 938 | 887 | 890 | 783 | 782 | 783 | 783 | 966 | 754 | 763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Audit | Audit | 1976 | — | — |
NH Management | Management | 1976 | — | — |
RK | Audit | 1976 | — | — |
DR Management | Management | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Lauritzen | Audit | 0 companies |
| Niels Hviid Meile | Management | 0 companies |
| Revisor Kurt Sørensen | Audit | 0 companies |
| Dan Raadmann Johansen | Management | 0 companies |