| Revenue | DKK 1,3M | +31% |
| EBITDA | DKK 2,5M | +220% |
| Net profit | DKK 1,9M | +214% |
| Total assets | DKK 38,3M | +4% |
| Equity | DKK 23,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 790 | 941 | 972 | -394 | -581 | 758 | 928 | 904 | 886 | 1.265 | 1.924 | 718 | 1.008 | 1.320 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 602 | 661 | 691 | -394 | -581 | 1.940 | 928 | 904 | 4.083 | 3.556 | 1.962 | 675 | -2.105 | 2.528 |
| Depreciation & amort. | 7 | -0 | -0 | -37 | -37 | -37 | -37 | -37 | -116 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 595 | 661 | 691 | -431 | -619 | 1.902 | 890 | 866 | 3.967 | 3.556 | 1.962 | 675 | -2.105 | 2.528 |
| Net financials | -310 | -146 | -98 | -299 | -263 | -148 | -156 | -220 | -252 | -192 | -77 | -14 | -44 | 1.109 |
| Profit before tax | -3.136 | -110 | 593 | -93 | -473 | 1.754 | 734 | 646 | 3.715 | 3.364 | 1.885 | 661 | -2.149 | 2.429 |
| Tax | -568 | -34 | 146 | 319 | 204 | 391 | 161 | 143 | 817 | 814 | 360 | 152 | -481 | 534 |
| Net profit | -2.568 | -76 | 447 | -412 | -678 | 1.364 | 573 | 504 | 2.897 | 2.549 | 1.525 | 509 | -1.668 | 1.894 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.850 | 26.952 | 27.632 | 29.204 | 26.713 | 24.023 | 24.033 | 30.235 | 33.418 | 35.617 | 35.649 | 36.099 | 36.748 | 38.316 |
| Equity | 13.883 | 13.807 | 14.254 | 13.922 | 13.244 | 14.608 | 15.180 | 15.684 | 18.582 | 21.131 | 22.656 | 23.164 | 21.496 | 23.391 |
| Long-term debt | 6.325 | 5.957 | 5.609 | 4.761 | 3.666 | 3.469 | 3.215 | 8.143 | 7.110 | 8.637 | 8.044 | 7.519 | 10.935 | 10.367 |
| Short-term debt | 3.591 | 4.295 | 4.874 | 8.192 | 7.765 | 3.655 | 3.353 | 4.129 | 4.767 | 2.322 | 1.219 | 1.692 | 1.299 | 1.271 |
| Total debt | 9.916 | 10.251 | 10.483 | 12.953 | 11.432 | 7.125 | 6.568 | 12.273 | 11.877 | 10.958 | 9.263 | 9.211 | 12.233 | 11.638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Audit | 1976 | — | — | |
PC Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VINSJÆL ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Bo Sønderup Heinze | Chief Executive Officer | 0 companies |
| Statsaut. revisor Ove Volmer A ndersen | Audit | 0 companies |
| Peter Christian Karberg | Management | 0 companies |
| Flemming Peter Just Karberg | Board of Directors | 0 companies |
| Flemming Heegaard | Board of Directors | 0 companies |
| Per Steen Molin Heinze | Chairman | 0 companies |
| Tina Sønderup Heinze | Board of Directors | 0 companies |
| Inger Hanne Karberg | Board of Directors | 0 companies |
| Leif Karberg | Board of Directors | 0 companies |
| Aage Cato Spang-Hanssen | Board of Directors | 0 companies |
| Connie Sønderup Heinze | Board of Directors | 0 companies |