| Revenue | DKK -5K | — |
| EBITDA | DKK -5K | +52% |
| Net profit | DKK -4K | +95% |
| Total assets | DKK 76K | -80% |
| Equity | DKK -929K | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | 4 | -10 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | 4 | -10 | -5 |
| Net financials | 279 | -1.204 | -4 | -69 | 0 |
| Profit before tax | 274 | -1.209 | -1 | -79 | -5 |
| Tax | 5 | -2 | -0 | 0 | -1 |
| Net profit | 270 | -1.207 | -1 | -79 | -4 |
| Item | 2013 | 2014 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.594 | 439 | 443 | 374 | 76 |
| Equity | 361 | -846 | -846 | -926 | -929 |
| Long-term debt | 0 | 0 | 0 | 0 | 995 |
| Short-term debt | 1.232 | 1.284 | 1.289 | 1.300 | 10 |
| Total debt | 1.232 | 1.284 | 1.289 | 1.300 | 1.005 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KE Management | Management | 1976 – 1997 |
JM Audit | Audit | 1976 – 1993 |
LO Management | Management | 1997 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2007 – 2018 | |
| Board of Directors | 2007 – 2018 | |
| Board of Directors | 1997 – 2007 | |
| Board of Directors | 1976 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Larsen | Management | 0 companies |
| Jens Madsen | Audit | 0 companies |
| Lars Ole Larsen | Management | 0 companies |
| Karen Damgaard Larsen | Board of Directors | 0 companies |
| Sisell Larsen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Knud Husted Yde Larsen | Board of Directors | 0 companies |