| Revenue | DKK 25K | -1% |
| EBITDA | DKK -1K | +82% |
| Net profit | DKK -2K | +70% |
| Total assets | DKK 71K | +1% |
| Equity | DKK 67K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 75 | 71 | 71 | 100 | 43 | 59 | 48 | -8 | 37 | 29 | 25 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | -24 | -14 | -11 | 2 | -1 | -36 | -30 | -8 | 9 | -1 | -8 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 82 | -24 | -14 | -11 | 2 | -1 | -36 | -30 | -8 | 9 | -1 | -8 | -1 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -68 | 2 | -0 | 1 | -30 | -0 | 0 | -1 |
| Profit before tax | 82 | -24 | -14 | -11 | 2 | -69 | -35 | -31 | -8 | -21 | -1 | -8 | -2 |
| Tax | 28 | -0 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 54 | -24 | -43 | -11 | 2 | -69 | -35 | -31 | -8 | -21 | -1 | -8 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 559 | 517 | 282 | 470 | 467 | 191 | 139 | 108 | 115 | 97 | 86 | 71 | 71 |
| Equity | 290 | 266 | 250 | 239 | 241 | 172 | 138 | 107 | 99 | 78 | 77 | 70 | 67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 251 | 33 | 231 | 227 | 19 | 1 | 1 | 15 | 18 | 9 | 1 | 4 |
| Total debt | 270 | 251 | 33 | 231 | 227 | 19 | 1 | 1 | 15 | 18 | 9 | 1 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW | Audit | 1976 | — | — |
CR Audit | Audit | 1976 | — | — |
JO | Audit | 1976 | — | — |
NG | Audit | 1992 | — | — |
JT Management | Management | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Warberg | Audit | 0 companies |
| City Revision | Audit | 0 companies |
| Johnny Ole Berggreen Osmark | Audit | 0 companies |
| Niels Gregers Holm-Nielsen | Audit | 0 companies |
| Jon Torni Johannesen | Management | 0 companies |