| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | -1% |
| Net profit | DKK -259K | -225% |
| Total assets | DKK 1,2M | -17% |
| Equity | DKK 86K | -75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -6 | -6 | -7 | -6 | -6 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -6 | -6 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -6 | -6 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -7 |
| Net financials | -0 | 7 | 75 | 36 | -62 | 35 | 10 | 9 | 77 | 152 | 127 | 49 | 274 | -325 |
| Profit before tax | -5 | 2 | 70 | 30 | -67 | 29 | 3 | 3 | 71 | 145 | 120 | 42 | 267 | -333 |
| Tax | -1 | 1 | 35 | 7 | -15 | 6 | 1 | 1 | 16 | 31 | 26 | 9 | 59 | -73 |
| Net profit | -4 | 2 | 36 | 23 | -52 | 23 | 2 | 2 | 56 | 114 | 93 | 33 | 208 | -259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 271 | 342 | 373 | 305 | 834 | 838 | 973 | 1.032 | 1.140 | 1.236 | 1.268 | 1.489 | 1.230 |
| Equity | -194 | -193 | -157 | -133 | -186 | -163 | -161 | -158 | -103 | 11 | 105 | 137 | 345 | 86 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 14 |
| Short-term debt | 625 | 625 | 626 | 626 | 626 | 1.126 | 1.126 | 1.131 | 1.135 | 1.129 | 1.131 | 1.131 | 1.130 | 1.130 |
| Total debt | 625 | 625 | 626 | 626 | 626 | 1.126 | 1.126 | 1.131 | 1.135 | 1.129 | 1.131 | 1.131 | 1.144 | 1.144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Audit | Audit | 1976 | — | — |
RV Management | Management | 1976 | — | — |
EG | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Buhl Dinesen | Audit | 0 companies |
| Ronny Verner Henriksen | Management | 0 companies |
| Erik Guldbrandt Henningsen | Audit | 0 companies |