| Revenue | DKK 2,7M | -10% |
| EBITDA | DKK -384K | -265% |
| Net profit | DKK -1,4M | -148% |
| Total assets | DKK 19,2M | -12% |
| Equity | DKK 13,1M | -13% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.930 | 4.044 | 3.919 | 3.476 | 3.761 | 3.660 | 3.720 | 3.040 | 3.041 | 2.978 | 3.027 | 2.684 | 2.946 | 2.651 |
| Staff expenses | -2.853 | -2.745 | -2.700 | -2.699 | -2.686 | -2.732 | -3.190 | -3.118 | -2.945 | -2.705 | -3.104 | -3.139 | -3.019 | -3.034 |
| EBITDA | 2.077 | 1.299 | 1.219 | 776 | 1.074 | 928 | 8.629 | -78 | 96 | 273 | -77 | -456 | -105 | -384 |
| Depreciation & amort. | -2.337 | -1.067 | -2.298 | -2.264 | -2.105 | -375 | 4.049 | -683 | -586 | -772 | -235 | -584 | -379 | -235 |
| EBIT | -260 | 231 | -1.079 | -1.488 | -1.030 | 553 | 4.579 | -760 | -490 | -498 | -312 | -1.040 | -484 | -618 |
| Net financials | -812 | 2.369 | 379 | 3.918 | 2.308 | 4.931 | -726 | 1.446 | -2.187 | 437 | 4.138 | -1.184 | 3.380 | -963 |
| Profit before tax | -1.072 | 2.600 | -700 | 2.430 | 1.278 | 5.485 | 3.853 | 686 | -2.677 | -61 | 3.825 | -2.224 | 2.896 | -1.581 |
| Tax | -168 | 181 | -615 | -533 | -281 | -4 | 947 | -227 | -155 | -143 | -103 | -224 | -121 | -137 |
| Net profit | -904 | 2.419 | -85 | 2.963 | 1.559 | 5.489 | 2.906 | 912 | -2.522 | 82 | 3.928 | -2.000 | 3.017 | -1.444 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.503 | 37.832 | 39.283 | 42.296 | 41.459 | 41.269 | 39.348 | 39.971 | 19.200 | 17.388 | 24.309 | 19.107 | 21.766 | 19.152 |
| Equity | 9.183 | 11.602 | 11.516 | 14.479 | 14.338 | 16.415 | 13.621 | 12.733 | 10.211 | 10.094 | 14.022 | 12.022 | 15.039 | 13.095 |
| Long-term debt | 1.906 | 3.128 | 4.102 | 4.281 | 3.458 | 2.867 | 3.916 | 3.436 | 4.809 | 3.796 | 3.778 | 3.481 | 3.180 | 2.870 |
| Short-term debt | 20.564 | 21.107 | 22.145 | 22.381 | 22.604 | 21.411 | 21.130 | 23.094 | 3.627 | 3.136 | 5.817 | 3.137 | 2.836 | 2.601 |
| Total debt | 22.470 | 24.235 | 26.247 | 26.662 | 26.062 | 24.278 | 25.046 | 26.530 | 8.436 | 6.932 | 9.595 | 6.618 | 6.015 | 5.471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 1976 | — | — |
LJ Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thanner Family ApS | Company | 100.0% | 100.0% | 2019 |
PETER JENSEN HOLDING AF 1/12 1998 ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jensen | Management | 0 companies |
| Laurids Jensen | Management | 0 companies |
| Richardt Brodersen Nissen | Board of Directors | 0 companies |
| Henning Ditlev Rasmussen | Board of Directors | 0 companies |
| Margit Katrine Jensen | Board of Directors | 0 companies |
| Carsten Jespersen | Board of Directors | 0 companies |
| Nis Peter Christiansen | Chairman | 0 companies |
| Elisabeth Enné Jensen | Board of Directors | 0 companies |