| Revenue | DKK 75,2M | -9% |
| EBITDA | DKK 26,9M | -31% |
| Net profit | DKK 11,5M | -47% |
| Total assets | DKK 139,5M | -10% |
| Equity | DKK 96,1M | -23% |
| Employees | 94 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.674 | 25.023 | 32.335 | 35.142 | 40.346 | 42.018 | 45.861 | 49.085 | 59.878 | 64.985 | 78.330 | 82.737 | 75.179 |
| Staff expenses | -16.497 | -17.737 | -20.052 | -20.502 | -20.502 | -27.106 | -29.675 | -30.673 | -35.012 | -36.902 | -43.252 | -43.574 | -48.298 |
| EBITDA | 4.449 | 6.137 | 10.919 | 14.639 | 17.215 | 14.712 | 16.062 | 18.412 | 24.866 | 28.084 | 35.078 | 39.023 | 26.869 |
| Depreciation & amort. | -0 | -0 | -0 | -1.542 | -2.707 | -4.785 | -5.507 | -6.614 | -6.294 | -5.249 | -5.345 | -10.173 | -10.052 |
| EBIT | 4.449 | 6.137 | 10.919 | 13.097 | 14.508 | 9.926 | 10.555 | 11.798 | 18.572 | 22.835 | 29.733 | 28.850 | 16.817 |
| Net financials | 842 | 834 | 171 | 266 | -147 | 510 | 183 | -8 | -301 | -32 | -168 | 158 | -747 |
| Profit before tax | 5.291 | 6.970 | 11.090 | 13.363 | 14.362 | 10.437 | 10.738 | 11.790 | 18.270 | 22.802 | 29.565 | 29.008 | 16.070 |
| Tax | 1.328 | 1.823 | 2.672 | 3.113 | 3.194 | 2.282 | 2.300 | 2.597 | 4.133 | 4.906 | 6.441 | 7.362 | 4.591 |
| Net profit | 3.962 | 5.147 | 8.418 | 10.250 | 11.168 | 8.155 | 8.438 | 9.193 | 14.138 | 17.896 | 23.124 | 21.645 | 11.479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.752 | 18.520 | 30.613 | 39.988 | 48.431 | 60.169 | 67.573 | 69.901 | 85.454 | 67.130 | 91.124 | 155.532 | 139.498 |
| Equity | — | 11.239 | 16.057 | 21.657 | 27.825 | 32.614 | 38.053 | 42.245 | 51.383 | 44.279 | 65.903 | 124.896 | 96.067 |
| Long-term debt | 0 | 1.100 | 3.583 | 0 | 5.576 | 12.692 | 10.708 | 7.820 | 2.530 | 10.847 | 9.679 | 15.143 | 10.847 |
| Short-term debt | 9.354 | 13.092 | 10.973 | 11.272 | 15.030 | 14.863 | 18.813 | 19.836 | 31.541 | 11.567 | 15.056 | 14.911 | 31.512 |
| Total debt | 9.354 | 14.191 | 14.556 | 18.331 | 20.606 | 27.555 | 29.520 | 27.656 | 34.071 | 22.414 | 24.735 | 30.054 | 42.358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Deputy | Deputy | 1977 | — | — |
KJ Management | Management | 1977 | — | — |
KA Audit | Audit | 1977 | — | — |
LO Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 1998 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 1977 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OG Nordic ApS | Company | 100.0% | 100.0% | 2023 |
FLEXOPRINT HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Conny Kongstad | Deputy | 0 companies |
| Knud Johannsen Ladefoged | Management | 0 companies |
| Knud Aage Rasmussen | Audit | 0 companies |
| Lars Ole Nauta | Management | 0 companies |
| Henrik Normann | Deputy Chairman | 0 companies |
| Magda Hanne Bøttern Ladefoged | Deputy Chairman | 0 companies |
| Adam Böttern Ladefoged | Deputy Chairman | 0 companies |
| Miriam van der Plaat-Hamming | Board of Directors | 0 companies |
| Klaus Wätzold Madsen | Board of Directors | 0 companies |
| Martinus Adrianus Maurice Maria | Board of Directors | 0 companies |
| Tommy Damsgaard Nielsen | Chairman | 0 companies |
| Ulla Agnethe Løvstad | Board of Directors | 0 companies |
| Rudy Zantman | Board of Directors | 0 companies |
| Ulrik Nicolai Jungersen | Board of Directors | 0 companies |
| Erik Balleby Jensen | Board of Directors | 0 companies |
| Lars Conradsen Kongstad | Board of Directors | 0 companies |
| Søren Mark Andersen | Board of Directors | 0 companies |
| Christian Frederiksen | Chairman | 0 companies |
| Henning Kongstad | Chairman | 0 companies |
| Svend Lynge Jørgensen | Chairman | 0 companies |
| Mads Conradsen Kongstad | Board of Directors | 0 companies |
| André Prophitius | Deputy Chairman | 0 companies |
| Marc Karel Johannes van Rijswijk | Deputy Chairman | 0 companies |
| Andre Prophitius | Board of Directors | 0 companies |