| Revenue | DKK 4,6M | -18% |
| EBITDA | DKK 277K | -77% |
| Net profit | DKK -36K | -105% |
| Total assets | DKK 6,9M | -6% |
| Equity | DKK 4M | -10% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -867 | -1.014 | 870 | 1.913 | 2.355 | 1.725 | 3.382 | 2.884 | 3.435 | 4.511 | 4.609 | 5.392 | 5.654 | 4.625 |
| Staff expenses | -1.088 | -704 | -741 | -1.331 | -1.572 | -1.578 | -1.697 | -2.271 | -2.742 | -3.668 | -3.919 | -3.818 | -4.471 | -4.349 |
| EBITDA | 221 | -111 | 129 | 582 | 783 | 147 | 1.685 | 613 | 693 | 843 | 690 | 1.575 | 1.183 | 277 |
| Depreciation & amort. | 105 | -100 | -96 | -87 | -101 | -158 | -218 | -366 | -332 | -351 | -249 | -262 | -304 | -323 |
| EBIT | 116 | -210 | 33 | 495 | 682 | -11 | 1.467 | 247 | 361 | 492 | 442 | 1.312 | 879 | -46 |
| Net financials | 0 | 0 | 0 | 0 | -53 | -61 | -63 | -71 | -83 | -34 | -39 | 19 | 43 | 1 |
| Profit before tax | 204 | -127 | -53 | 409 | 629 | -72 | 1.404 | 176 | 278 | 458 | 403 | 1.331 | 921 | -45 |
| Tax | -0 | -0 | -0 | 46 | 43 | -14 | 312 | 75 | 29 | 101 | 95 | 306 | 223 | -9 |
| Net profit | 204 | -127 | -53 | 363 | 586 | -58 | 1.092 | 102 | 249 | 357 | 308 | 1.026 | 698 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.934 | 3.733 | 3.735 | 3.955 | 4.565 | 4.494 | 6.212 | 6.578 | 6.899 | 7.593 | 7.602 | 8.185 | 7.303 | 6.894 |
| Equity | 1.134 | 1.261 | 1.208 | 1.571 | 2.157 | 2.099 | 3.191 | 3.293 | 3.434 | 3.791 | 3.986 | 4.712 | 4.410 | 3.973 |
| Long-term debt | -2.073 | -1.973 | 1.887 | 1.799 | 1.679 | 1.761 | 2.078 | 1.804 | 1.593 | 1.511 | 1.124 | 1.048 | 1.050 | 498 |
| Short-term debt | -727 | -500 | 640 | 539 | 640 | 560 | 557 | 1.021 | 1.386 | 1.834 | 2.155 | 2.066 | 1.679 | 2.293 |
| Total debt | -2.800 | -2.473 | 2.527 | 2.338 | 2.319 | 2.321 | 2.635 | 2.824 | 2.979 | 3.346 | 3.279 | 3.114 | 2.730 | 2.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2001 | — | — |
OB Management | Management | 1977 | — | — |
CJ Management | Management | 2008 | — | — |
KM Management | Management | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DSP HOLDING ApS | Company | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Bonde Christiansen | Management | 0 companies |
| Ole Bjørn Bonde Christiansen | Management | 0 companies |
| Charlotte Jelstrup Christiansen | Management | 0 companies |
| Karen Margrethe Greve | Management | 0 companies |