| Revenue | DKK 14,7M | +7% |
| EBITDA | DKK 6,4M | -5% |
| Net profit | DKK 4,1M | -10% |
| Total assets | DKK 31,1M | +8% |
| Equity | DKK 25,4M | +19% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.185 | 7.302 | 7.413 | 8.924 | 8.142 | 7.736 | 8.847 | 9.217 | 8.291 | 9.942 | 11.089 | 13.752 | 14.716 |
| Staff expenses | -4.654 | -4.492 | -5.552 | -5.306 | -5.061 | -5.598 | -6.364 | -6.476 | -6.205 | -6.241 | -6.419 | -6.972 | -8.307 |
| EBITDA | 2.531 | 2.810 | 1.861 | 3.618 | 2.933 | 2.138 | 2.482 | 2.741 | 2.085 | 3.697 | 4.670 | 6.779 | 6.408 |
| Depreciation & amort. | 277 | -248 | -556 | -547 | -530 | -649 | -520 | -629 | -673 | -571 | -590 | -945 | -1.133 |
| EBIT | 2.254 | 2.562 | 1.305 | 3.071 | 2.403 | 1.489 | 1.962 | 2.112 | 1.412 | 3.126 | 4.080 | 5.834 | 5.276 |
| Net financials | -452 | -395 | -187 | -183 | -250 | -196 | -205 | -116 | -111 | -48 | -46 | 69 | -0 |
| Profit before tax | 1.802 | 2.166 | 1.118 | 2.888 | 2.153 | 1.293 | 1.757 | 1.996 | 1.301 | 3.077 | 4.034 | 5.904 | 5.276 |
| Tax | 459 | 543 | 172 | 699 | 492 | 280 | 396 | 443 | 287 | 679 | 893 | 1.333 | 1.167 |
| Net profit | 1.344 | 1.623 | 947 | 2.189 | 1.661 | 1.013 | 1.361 | 1.553 | 1.014 | 2.398 | 3.140 | 4.570 | 4.109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.643 | 14.112 | 14.920 | 15.095 | 14.886 | 15.342 | 14.946 | 15.830 | 15.487 | 16.415 | 22.862 | 28.731 | 31.062 |
| Equity | 5.335 | 5.958 | 5.104 | 7.293 | 6.955 | 7.292 | 8.653 | 10.206 | 11.219 | 13.618 | 16.758 | 21.329 | 25.438 |
| Long-term debt | 182 | 348 | 244 | 142 | 332 | 132 | 30 | 199 | 528 | 528 | 547 | 547 | 575 |
| Short-term debt | 8.205 | 6.767 | 8.649 | 6.738 | 6.833 | 7.119 | 5.499 | 4.703 | 3.056 | 1.644 | 4.986 | 6.327 | 4.604 |
| Total debt | 8.388 | 7.115 | 8.893 | 6.880 | 7.065 | 7.251 | 5.529 | 4.902 | 3.584 | 2.172 | 5.533 | 6.875 | 5.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OU Management | Management | 2011 | — | — |
GJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JP Audit | Audit | 1977 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
JD Management | Management | 2010 | — | — |
JA Management | Management | 2009 | — | — |
JL Management | Management | 1977 | — | — |
P | Audit | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 1977 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
JØRMIC HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Ulrik Michelsen | Management | 0 companies |
| Gerner Jørgensen | Chief Executive Officer | 0 companies |
| Jørgen Peter Sejling | Audit | 0 companies |
| Jørgen Kjeld Nielsen | Chief Executive Officer | 0 companies |
| Jacob Dueholm Hegvald | Management | 0 companies |
| Jørn Asger Smith | Management | 0 companies |
| Jose Luis Regueira Palmas | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Ole Lunde Rasmussen | Board of Directors | 0 companies |
| Leo Bergsted Mortensen | Chairman | 0 companies |
| Kurt Helweg Hundebøll | Board of Directors | 0 companies |
| Michael Aage Nielsen | Board of Directors | 0 companies |
| Jakob Jakobsen Durup | Chairman | 0 companies |
| Ole Vindelev Mortensen | Chairman | 0 companies |
| Bernd Raymund Maria Van Husen | Chairman | 0 companies |
| Malte Witt | Chairman | 0 companies |
| Daniel Brix Hesselager | Board of Directors | 0 companies |
| Anders Thaulov | Board of Directors | 0 companies |
| Stefan Garmann | Board of Directors | 0 companies |
| Niels Nielsen | Board of Directors | 0 companies |
| Anja Michelsen | Board of Directors | 0 companies |
| Henrik Agersted | Board of Directors | 0 companies |
| Jonas Dueholm Pedersen | Chairman | 0 companies |
| Bjarne Sanders Bak | Board of Directors | 0 companies |
| Johannes Schröder | Board of Directors | 0 companies |
| Peter Askø Selch | Chairman | 0 companies |
| Ricky Ib Schiermer | Chairman | 0 companies |