| Revenue | DKK 5,3M | -65% |
| EBITDA | DKK -11,5M | -1284% |
| Net profit | DKK -16,4M | -687% |
| Total assets | DKK 54,8M | -6% |
| Equity | DKK 8,1M | -61% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 17.640 | 14.488 | 6.690 | 14.951 | 5.294 |
| Staff expenses | -17.982 | -21.552 | -16.610 | -13.963 | -16.976 |
| EBITDA | -342 | -7.063 | -9.920 | 974 | -11.527 |
| Depreciation & amort. | -735 | -704 | -505 | -860 | -1.276 |
| EBIT | -1.076 | -7.767 | -10.425 | 114 | -12.803 |
| Net financials | -897 | -1.085 | -1.414 | -2.198 | -3.598 |
| Profit before tax | -1.974 | -8.852 | -11.839 | -2.084 | -16.401 |
| Tax | -307 | -0 | -0 | -0 | -0 |
| Net profit | -1.667 | -8.852 | -11.839 | -2.084 | -16.401 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 70.189 | 66.612 | 57.450 | 58.435 | 54.834 |
| Equity | 43.212 | 33.566 | 21.703 | 21.075 | 8.139 |
| Long-term debt | 19.342 | 17.926 | 16.775 | 15.606 | 14.477 |
| Short-term debt | 7.635 | 15.120 | 18.972 | 21.755 | 32.218 |
| Total debt | 26.977 | 33.046 | 35.747 | 37.361 | 46.695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 1976 | — | — |
Iv Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Audit | 1976 | — | — | |
RN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2017 | |
Equestrian ApS | Company | 100.0% | 100.0% | 2018 |
FJORDVEJ INVEST ApS | Company | 5.0% | 5.0% | 2017 |
HEINE BØGEBJERG JØRGENSENS FAMILIEFOND | Company | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Kühl | Management | 0 companies |
| Isabella van Esch | Chief Executive Officer | 0 companies |
| Søren Hansen | Chief Executive Officer | 0 companies |
| Laurits Niels Steen Lauritsen | Audit | 0 companies |
| Robbert Nickolaj Stecher | Chief Executive Officer | 0 companies |
| Susanne Meldgaard | Chief Executive Officer | 0 companies |
| Børge Westerbye-Juhl | Board of Directors | 0 companies |
| Mogens Munk | Board of Directors | 0 companies |
| Peter Frederiksen | Chairman | 0 companies |
| Christian Sinding | Chairman | 0 companies |
| Lars Iversen | Board of Directors | 0 companies |
| Jørgen Krauw | Board of Directors | 0 companies |
| Heine Bøgebjerg Jørgensen | Board of Directors | 0 companies |
| Arne Christian Madsen | Board of Directors | 0 companies |
| Peter Knap | Board of Directors | 0 companies |