| Revenue | DKK 43M | -15% |
| EBITDA | DKK 6,2M | -31% |
| Net profit | DKK 2,5M | -45% |
| Total assets | DKK 48,1M | +5% |
| Equity | DKK 17,4M | +3% |
| Employees | 52 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.263 | 31.872 | 29.657 | 28.711 | — | 30.100 | 30.280 | 31.178 | 31.810 | 30.187 | 36.014 | 39.865 | 50.436 | 43.001 |
| Staff expenses | -17.613 | -27.205 | -27.672 | -27.273 | -27.461 | -27.202 | -26.391 | -27.282 | -28.303 | -27.546 | -30.185 | -33.594 | -41.371 | -36.553 |
| EBITDA | 1.650 | 4.667 | 1.985 | 1.439 | 2.452 | 2.898 | 3.889 | 3.897 | 3.507 | 2.641 | 5.829 | 6.271 | 9.065 | 6.218 |
| Depreciation & amort. | 654 | 734 | 776 | -1.135 | -1.432 | -1.534 | -1.766 | -1.556 | -1.811 | -1.951 | -2.252 | -2.281 | -2.378 | -2.498 |
| EBIT | 996 | 3.933 | 1.209 | 304 | 1.019 | 1.365 | 2.123 | 2.341 | 1.696 | 690 | 3.577 | 3.990 | 6.687 | 3.720 |
| Net financials | -280 | -182 | -94 | -149 | -296 | -266 | -257 | -248 | -173 | -182 | -301 | -541 | -844 | -544 |
| Profit before tax | 716 | 3.751 | 1.115 | 155 | 723 | 1.098 | 1.866 | 2.093 | 1.523 | 508 | 3.275 | 3.449 | 5.843 | 3.176 |
| Tax | 192 | 966 | 229 | -46 | 179 | 260 | 452 | 493 | 381 | 160 | 742 | 775 | 1.246 | 659 |
| Net profit | 524 | 2.785 | 886 | 202 | 545 | 838 | 1.414 | 1.600 | 1.142 | 348 | 2.533 | 2.673 | 4.597 | 2.517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.872 | 20.212 | 13.399 | 20.005 | 17.913 | 20.806 | 24.952 | 24.634 | 21.188 | 28.773 | 33.972 | 42.878 | 45.698 | 48.133 |
| Equity | 2.639 | 5.124 | 4.886 | 4.702 | 5.247 | 5.885 | 6.919 | 7.619 | 7.760 | 7.308 | 10.525 | 12.749 | 16.895 | 17.413 |
| Long-term debt | 1.214 | 982 | 221 | 525 | 1.239 | 1.394 | 1.463 | 1.202 | 2.414 | 2.828 | 6.547 | 7.152 | 5.508 | 4.390 |
| Short-term debt | 10.754 | 11.684 | 5.980 | 12.015 | 9.497 | 11.336 | 15.307 | 14.057 | 9.752 | 17.152 | 14.658 | 19.714 | 18.132 | 20.687 |
| Total debt | 11.967 | 12.667 | 6.201 | 12.539 | 10.736 | 12.730 | 16.770 | 15.259 | 12.166 | 19.980 | 21.205 | 26.866 | 23.640 | 25.077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 1977 | — | — |
IH Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1977 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IHJ HOLDING AALBORG ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Nielsen | Management | 0 companies |
| Ib Houtved Jensen | Management | 0 companies |
| Ole Mølgaard Kristensen | Chairman | 0 companies |
| Henrik Schou | Chairman | 0 companies |
| Jens Aage Stensgaard | Board of Directors | 0 companies |
| Anders Hjulmand | Chairman | 0 companies |
| Bent Bülow Bundgaard Jensen | Board of Directors | 0 companies |
| Jan Engmark | Board of Directors | 0 companies |
| Niels Ole Jørgensen Nielsen | Board of Directors | 0 companies |
| Claus Bo Nielsen | Board of Directors | 0 companies |
| Lars Bo Nielsen | Board of Directors | 0 companies |
| Henrik Klindt Petersen | Chairman | 0 companies |