| Revenue | DKK 47,5M | -17% |
| EBITDA | DKK 6,2M | -3% |
| Net profit | DKK 4,2M | +1% |
| Total assets | DKK 18M | -7% |
| Equity | DKK 7,7M | -17% |
| Employees | 78 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26.624 | 29.162 | 43.520 | 57.330 | 47.510 |
| Staff expenses | -24.387 | -26.133 | -37.394 | -50.945 | -41.335 |
| EBITDA | 2.291 | 3.029 | 6.127 | 6.385 | 6.175 |
| Depreciation & amort. | -695 | -733 | -952 | -1.138 | -800 |
| EBIT | 1.595 | 2.296 | 5.175 | 5.247 | 5.375 |
| Net financials | 1.808 | 797 | 181 | 97 | 10 |
| Profit before tax | 3.404 | 3.093 | 5.356 | 5.343 | 5.385 |
| Tax | 495 | 554 | 1.193 | 1.195 | 1.191 |
| Net profit | 2.908 | 2.539 | 4.162 | 4.148 | 4.194 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.294 | 23.554 | 27.746 | 19.298 | 17.967 |
| Equity | 14.439 | 14.415 | 15.533 | 9.281 | 7.675 |
| Long-term debt | 0 | 600 | 1.104 | 0 | 0 |
| Short-term debt | 7.613 | 8.344 | 10.802 | 9.655 | 10.013 |
| Total debt | 7.613 | 8.944 | 11.906 | 9.655 | 10.013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PG Management | Management | 2000 |
| Former (3) | ||
DF | Audit | 1980 – 1994 |
EM | Audit | 2004 – 2014 |
GH Management | Management | 1980 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (12) | ||
| Board of Directors | 1980 – 2000 | |
| Board of Directors | 1980 – 2009 | |
| Chairman | 2002 – 2016 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 1980 – 1992 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 2010 – 2023 | |
| Board of Directors | 2002 – 2004 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2000 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2009 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| De Forenede Revisionsfirmaer | Audit | 0 companies |
| Peder Glasdam Axelsen | Management | 0 companies |
| Ernst Meldgaard Henriksen | Audit | 0 companies |
| Geert Hansen | Management | 0 companies |
| Børge Andersen | Board of Directors | 0 companies |
| Marina Hyldtoft Axelsen | Board of Directors | 0 companies |
| Jonas Bringskov Lorentzen | Board of Directors | 0 companies |
| Øyvind Ivar Emblem | Board of Directors | 0 companies |
| Kai Glasdam Axelsen | Chairman | 0 companies |
| Gjermund Söder Vegge | Board of Directors | 0 companies |
| Frede Carl Emil Jensen | Board of Directors | 0 companies |
| Conrad Alexander Fabritius de Tengnagel | Chairman | 0 companies |
| Even Mikkelsen | Board of Directors | 0 companies |
| Bo Langmann | Board of Directors | 0 companies |
| Thomas Bøgelund Norvold | Chairman | 0 companies |
| Lasse Teddy Nielsen | Board of Directors | 0 companies |
| Paw Smith | Board of Directors | 0 companies |
| Frederik Stage Appel Olsen | Chairman | 0 companies |
| Steen Jørgensen | Board of Directors | 0 companies |