| Revenue | DKK 947K | +13% |
| EBITDA | DKK -7K | +96% |
| Net profit | DKK -33K | +76% |
| Total assets | DKK 1,6M | +30% |
| Equity | DKK 589K | -5% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.196 | 1.273 | 1.218 | 838 | 947 |
| Staff expenses | -1.080 | -1.119 | -1.006 | -994 | -954 |
| EBITDA | 116 | 154 | 212 | -156 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | 154 | 212 | -156 | -7 |
| Net financials | -4 | -11 | -10 | -22 | -32 |
| Profit before tax | 111 | 144 | 202 | -178 | -39 |
| Tax | 26 | 33 | 49 | -36 | -6 |
| Net profit | 85 | 111 | 153 | -141 | -33 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.217 | 1.213 | 1.396 | 1.243 | 1.612 |
| Equity | 692 | 693 | 763 | 622 | 589 |
| Long-term debt | 26 | 36 | 49 | 0 | 0 |
| Short-term debt | 499 | 484 | 584 | 621 | 1.023 |
| Total debt | 525 | 520 | 632 | 621 | 1.023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CV Chief Executive Officer | Chief Executive Officer | 2004 |
| Former (2) | ||
FB Management | Management | 2004 – 2004 |
RH Audit | Audit | 1977 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1977 | |
| Former (4) | ||
| Board of Directors | 1977 – 1993 | |
| Board of Directors | 2008 – 2019 | |
| Board of Directors | 1977 – 2008 | |
| Board of Directors | 1977 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Børge Jensen | Management | 0 companies |
| Revisor Henrik Brink | Audit | 0 companies |
| Claus Voigt Jensen | Chief Executive Officer | 0 companies |
| Birthe Bro Jensen | Board of Directors | 0 companies |
| Henning Nielsen | Board of Directors | 0 companies |
| Palle Ricardo Jakobsen | Board of Directors | 0 companies |
| Tove Voigt Jensen | Board of Directors | 0 companies |
| Per Henry Jensen | Board of Directors | 0 companies |