| Revenue | DKK 766,4M | -2% |
| EBITDA | DKK 23,2M | -48% |
| Net profit | DKK 14,2M | -54% |
| Total assets | DKK 290,4M | +0% |
| Equity | DKK 90,6M | -16% |
| Employees | 155 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 578.033 | 554.866 | 543.735 | 660.383 | 751.445 | 711.713 | 711.253 | 792.230 | 868.573 | 878.011 | 778.571 | 766.391 |
| Staff expenses | -73.209 | -57.482 | -59.980 | -72.620 | -73.878 | -73.669 | -73.624 | -73.002 | -70.745 | -70.050 | -64.458 | -65.193 |
| EBITDA | 8.004 | 2.648 | -1.741 | 28.357 | 32.723 | 34.471 | 30.073 | 48.564 | 60.056 | 49.531 | 44.801 | 23.221 |
| Depreciation & amort. | -6.087 | -5.174 | -4.628 | -4.477 | -4.037 | -3.538 | -3.680 | -3.646 | -3.211 | -3.298 | -3.442 | -3.936 |
| EBIT | 1.917 | -2.526 | -6.369 | 23.880 | 28.686 | 30.933 | 26.392 | 44.918 | 56.845 | 46.233 | 41.359 | 19.285 |
| Net financials | -4.753 | -1.493 | -3.163 | -2.885 | -1.575 | -2.378 | -1.144 | -45 | -184 | -690 | -1.071 | -844 |
| Profit before tax | -13.131 | 15.299 | 11.520 | 20.995 | 27.111 | 28.555 | 25.248 | 44.873 | 56.661 | 45.543 | 40.288 | 18.441 |
| Tax | -2.500 | 3.727 | 2.776 | 4.760 | 6.068 | 6.342 | 5.652 | 10.009 | 12.736 | 10.044 | 9.020 | 4.214 |
| Net profit | -10.631 | 11.572 | 8.744 | 16.235 | 21.042 | 22.213 | 19.596 | 34.864 | 43.925 | 35.499 | 31.268 | 14.227 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280.521 | 249.504 | 271.300 | 266.670 | 261.414 | 239.184 | 244.092 | 268.460 | 296.747 | 294.651 | 291.277 | 290.431 |
| Equity | 73.577 | 85.510 | 74.963 | 86.960 | 90.858 | 93.695 | 91.292 | 106.656 | 118.581 | 111.080 | 107.347 | 90.575 |
| Long-term debt | 39.346 | 37.759 | 35.924 | 33.070 | 35.215 | 44.768 | 43.642 | 41.488 | 39.309 | 37.106 | 34.876 | 32.621 |
| Short-term debt | 167.599 | 125.085 | 159.274 | 145.892 | 134.172 | 99.557 | 107.952 | 119.299 | 137.959 | 145.360 | 147.732 | 165.765 |
| Total debt | 206.945 | 162.844 | 195.198 | 178.963 | 169.387 | 144.325 | 151.594 | 160.788 | 177.268 | 182.466 | 182.608 | 198.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2025 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JC Management | Management | 2013 | — | — |
JD Deputy | Deputy | 2025 | — | — |
| Audit | 1976 | — | — | |
HC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 1976 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE HANSEN HOLDING A/S | Company | 90.0% | 90.0% | 2016 |
Davidsen Koncernen A/S | Company | 100.0% | 100.0% | 2025 |
Jørn Christiansen Holding ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Michaelsen | Management | 0 companies |
| Jørgen Straarup Hansen | Chief Executive Officer | 0 companies |
| Jørn Christiansen | Management | 0 companies |
| Jens Davidsen | Deputy | 0 companies |
| Anders Peder Dyhrberg Nielsen | Audit | 0 companies |
| Henrik Clausen | Chief Executive Officer | 0 companies |
| Lars Eli Hansen | Board of Directors | 0 companies |
| Lumi-Sirkku Johanna Vikiö | Board of Directors | 0 companies |
| Kaj Børge Petersen | Board of Directors | 0 companies |
| Henning Andersen | Chairman | 0 companies |
| Martinus Friis | Board of Directors | 0 companies |
| Hans Ladekjær Jeppesen | Chairman | 0 companies |
| Ole Straarup Hansen | Chairman | 0 companies |
| Sami Petri Kiiski | Deputy Chairman | 0 companies |
| Jens Kristian Thorsen | Board of Directors | 0 companies |
| Orla Dahl Jepsen | Board of Directors | 0 companies |
| Mogens Fog | Board of Directors | 0 companies |
| Søren Peder Dalager Davidsen | Board of Directors | 0 companies |
| Lasse Mikael Luukkainen | Chairman | 0 companies |
| Christian Søbøtker Hansen | Board of Directors | 0 companies |
| Lars Norgren Kopp | Board of Directors | 0 companies |
| Jeppe Lyngsted Jepsen | Board of Directors | 0 companies |
| Bertel Gantriis | Board of Directors | 0 companies |
| Birthe Straarup Hansen | Board of Directors | 0 companies |
| Jørn Larsen | Board of Directors | 0 companies |
| Poul Erik Bastrup Petersen | Board of Directors | 0 companies |
| Carsten Matzen Ludvig | Board of Directors | 0 companies |
| Kirsten Straarup Møller | Board of Directors | 0 companies |