| Revenue | DKK -147K | +483% |
| EBITDA | DKK -353K | -313% |
| Net profit | DKK 614K | +216% |
| Total assets | DKK 25,9M | +80% |
| Equity | DKK 15M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -20 | -17 | -18 | -20 | -19 | -25 | -147 |
| Staff expenses | -113 | -83 | -256 | -251 | -554 | -855 | -60 | -206 |
| EBITDA | -141 | -103 | -273 | -269 | -573 | -875 | -85 | -353 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -141 | -103 | -273 | -269 | -573 | -875 | -85 | -353 |
| Net financials | 205 | 1.262 | 2.810 | 1.902 | -272 | 1.291 | 280 | 967 |
| Profit before tax | 65 | 1.158 | 2.537 | 1.633 | -845 | 417 | 194 | 615 |
| Tax | -0 | 0 | -0 | 2 | -0 | -2 | -0 | 1 |
| Net profit | 65 | 1.158 | 2.537 | 1.632 | -845 | 419 | 194 | 614 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.423 | 14.523 | 17.211 | 17.843 | 14.496 | 14.264 | 14.374 | 25.938 |
| Equity | 13.368 | 14.477 | 16.964 | 17.595 | 14.250 | 14.168 | 14.363 | 14.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 46 | 247 | 248 | 246 | 96 | 12 | 10.961 |
| Total debt | 55 | 46 | 247 | 248 | 246 | 96 | 12 | 10.961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 1976 | — | — |
| Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 | |
M.S.A. 2 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Skovgaard Amstrup | Management | 0 companies |
| REVISIONSFIRMAET CARL ERIK RASMUSSEN A/S | Audit | 0 companies |