| Revenue | DKK 409K | -2% |
| EBITDA | DKK 409K | +228% |
| Net profit | DKK 288K | +184% |
| Total assets | DKK 448K | +165% |
| Equity | DKK 448K | +180% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.552 | 519 | 3.218 | 3.086 | 2.139 | 1.265 | 418 | 409 |
| Staff expenses | -1.511 | -1.945 | -3.003 | -2.208 | -1.221 | -1.760 | -737 | -0 |
| EBITDA | 905 | -1.425 | 215 | 877 | 918 | 666 | -319 | 409 |
| Depreciation & amort. | 264 | -85 | -88 | -156 | -106 | -85 | -124 | -0 |
| EBIT | 641 | -1.510 | 127 | 721 | 811 | 581 | -443 | 409 |
| Net financials | 261 | -33 | -10 | 36 | 2 | -1 | -0 | -1 |
| Profit before tax | 900 | -1.543 | 117 | 757 | 813 | 580 | -443 | 408 |
| Tax | 245 | -83 | 36 | -0 | 216 | -35 | -101 | 120 |
| Net profit | 655 | -1.460 | 81 | 757 | 597 | 615 | -342 | 288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.565 | 3.032 | 1.524 | 1.618 | 1.551 | 1.699 | 169 | 448 |
| Equity | 4.104 | 2.644 | 724 | 1.221 | 1.098 | 1.122 | 160 | 448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.435 | 389 | 800 | 397 | 427 | 577 | 9 | 0 |
| Total debt | 2.435 | 389 | 800 | 397 | 427 | 577 | 9 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Audit | Audit | 1999 | — | — |
RS Management | Management | 1976 | — | — |
BB Management | Management | 2011 | — | — |
MA Audit | Audit | 2000 | — | — |
JT Audit | Audit | 1976 | — | — |
EP Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DALAB SOFTWARE ApS | Company | 0.0% | 100.0% | 1986 |
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Boye Hansen | Audit | 0 companies |
| Robert Sørensen | Management | 0 companies |
| Betina Bartholdt Sønder | Management | 0 companies |
| Mogens Andersen | Audit | 0 companies |
| Jørn Thomas Eisvang | Audit | 0 companies |
| Erik Peter Johansen | Management | 0 companies |
| Heine Foss | Board of Directors | 0 companies |
| Lene Bartholdt Sønder | Chairman | 0 companies |