| Revenue | DKK 13,8M | -4% |
| EBITDA | DKK 2,5M | -22% |
| Net profit | DKK -47,4M | -203% |
| Total assets | DKK 31,8M | -8% |
| Equity | DKK -70,5M | -205% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103.156 | 40.965 | 52.996 | 124.895 | 29.249 | 13.490 | 34.640 | 11.060 | 14.067 | 10.201 | 14.359 | 13.759 |
| Staff expenses | -30.487 | -31.007 | -27.368 | -27.072 | -22.355 | -18.098 | -10.235 | -12.625 | -13.890 | -13.624 | -11.067 | -10.675 |
| EBITDA | 22.865 | 9.958 | 23.006 | 97.113 | -641 | -5.734 | 23.859 | -1.978 | 67 | -3.596 | 3.165 | 2.456 |
| Depreciation & amort. | -4.856 | -3.655 | -4.740 | -5.262 | -13.584 | -2.126 | -994 | -191 | -2.444 | -4.609 | -4.800 | -2.191 |
| EBIT | 18.009 | 6.303 | 18.266 | 91.851 | -14.225 | -7.860 | 22.865 | -2.169 | -2.377 | -8.205 | -1.635 | 265 |
| Net financials | -6.586 | -18.651 | -17.612 | -33.062 | -66.035 | -38.579 | -5.923 | -23.461 | -21.761 | -36.342 | -14.035 | -47.681 |
| Profit before tax | 11.423 | -12.348 | 654 | 58.789 | -80.260 | -46.439 | 16.942 | -25.630 | -24.138 | -44.547 | -15.670 | -47.416 |
| Tax | 3.728 | 1.108 | 4.335 | 20.540 | -228 | 2.440 | 4.552 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7.695 | -13.456 | -3.681 | 38.249 | -80.032 | -48.879 | 12.390 | -25.630 | -24.138 | -44.547 | -15.670 | -47.416 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131.088 | 109.533 | 114.741 | 200.676 | 153.317 | 79.832 | 100.394 | 89.039 | 60.830 | 47.520 | 34.339 | 31.759 |
| Equity | 65.976 | 51.074 | 49.187 | 88.021 | 8.392 | 61.655 | 73.971 | 48.224 | 43.642 | -1.092 | -23.152 | -70.536 |
| Long-term debt | 4.098 | 21.150 | 19.666 | 3.524 | 0 | 0 | 27 | 846 | 720 | 0 | 0 | 0 |
| Short-term debt | 54.868 | 31.948 | 40.628 | 104.854 | 102.387 | 18.177 | 25.169 | 24.927 | 16.468 | 15.056 | 6.393 | 4.751 |
| Total debt | 58.966 | 53.098 | 60.294 | 108.378 | 102.387 | 18.177 | 25.196 | 25.773 | 17.188 | 15.056 | 6.393 | 4.751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
NA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PB Management | Management | 2008 | — | — |
JU Management | Management | 2018 | — | — |
TS Management | Management | 2000 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
DW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1996 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Memphis ApS | Company | 100.0% | 100.0% | 2025 |
JENSEN'S FOOD GROUP A/S | Company | 100.0% | 100.0% | 2005 |
| Individual | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Sean Joseph O'Hara | Chief Executive Officer | 0 companies |
| Nicolaj Anders Mich Engdahl | Chief Executive Officer | 0 companies |
| Peter Boserup Lund | Management | 0 companies |
| Jørn Uffe Bonnesen | Management | 0 companies |
| Torben Steen Nordquist | Management | 0 companies |
| Jan Vinther Laursen | Chief Executive Officer | 0 companies |
| Anders Nikolaisen | Chief Executive Officer | 0 companies |
| Dorte Westrup Gleie | Chief Executive Officer | 0 companies |
| Ernst Broder Kier | Board of Directors | 0 companies |
| Søren Bo Christensen | Board of Directors | 0 companies |
| Palle Hess Beck | Board of Directors | 0 companies |
| Hans Carl Bøgh-Sørensen | Board of Directors | 0 companies |
| Annette Gleerup | Board of Directors | 0 companies |
| Jesper Sondrup Rosener | Chairman | 0 companies |
| Jann Dollerup Vig Jensen | Board of Directors | 0 companies |
| Flemming Christensen | Board of Directors | 0 companies |
| Torben Frigaard Rasmussen | Chairman | 0 companies |
| Svend Erik Kristensen | Board of Directors | 0 companies |
| Finn Poulsen | Board of Directors | 0 companies |
| Morten Strømsted | Chairman | 0 companies |
| Carl Henrik Jeppesen | Board of Directors | 0 companies |
| Tim Lund Larsen | Deputy Chairman | 0 companies |
| Alex Gundersen | Board of Directors | 0 companies |
| Peter Brink Madsen | Board of Directors | 0 companies |
| Steen Erik Mønsted | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Martin Sattrup Christensen | Deputy Chairman | 0 companies |
| Ole Munksgaard Hansen | Board of Directors | 0 companies |
| Torben Østergaard Nielsen | Board of Directors | 0 companies |
| Søren Elmann Ingerslev | Board of Directors | 0 companies |
| Preben Bager | Chairman | 0 companies |
| Mads Henrik Ryder | Board of Directors | 0 companies |
| Finn Skovgaard Jørgensen | Board of Directors | 0 companies |
| Preben Klement Andersen | Board of Directors | 0 companies |
| Mikkel Thomsen Hammershøj | Board of Directors | 0 companies |
| Christian Hother Sørensen | Chairman | 0 companies |