| Revenue | DKK -40K | +9% |
| EBITDA | DKK -40K | -9% |
| Net profit | DKK 293K | +157% |
| Total assets | DKK 10,7M | +3% |
| Equity | DKK 10,6M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 888 | -200 | -711 | -1.423 | -280 | 1.347 | -914 | -252 | 446 | -38 | -198 | -36 | -40 |
| Staff expenses | -732 | -1.389 | -1.157 | -204 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.612 | -2.152 | -1.356 | -915 | -3.079 | -755 | 1.347 | -914 | -252 | 446 | -38 | -198 | -36 | -40 |
| Depreciation & amort. | 5 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.618 | -2.157 | -1.356 | -915 | -3.079 | -755 | 1.347 | -914 | -252 | 446 | -38 | -198 | -36 | -40 |
| Net financials | 5.113 | -268 | 141 | -504 | 1.978 | 689 | 114 | 138 | 799 | 628 | -22 | 370 | -480 | 333 |
| Profit before tax | 495 | -2.425 | -1.215 | -1.418 | -1.102 | -66 | 1.462 | -776 | 547 | 1.074 | -60 | 172 | -517 | 293 |
| Tax | -1.233 | -587 | 815 | -0 | -0 | -0 | -0 | 3 | -51 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.728 | -1.838 | -2.031 | -1.418 | -1.102 | -66 | 1.462 | -779 | 598 | 1.074 | -60 | 172 | -517 | 293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.957 | 31.759 | 24.183 | 21.075 | 8.829 | 10.043 | 10.360 | 9.272 | 9.744 | 10.754 | 10.694 | 10.867 | 10.365 | 10.664 |
| Equity | 15.629 | 13.591 | 11.360 | 9.742 | 8.440 | 8.374 | 9.836 | 9.058 | 9.656 | 10.729 | 10.669 | 10.842 | 10.325 | 10.618 |
| Long-term debt | 3.424 | 3.313 | 0 | 290 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Short-term debt | 11.452 | 14.854 | 12.822 | 11.043 | 261 | 1.669 | 524 | 215 | 88 | 25 | 25 | 25 | 40 | 40 |
| Total debt | 14.877 | 18.167 | 12.822 | 11.333 | 389 | 1.669 | 524 | 215 | 88 | 25 | 25 | 25 | 40 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2011 | — | — |
EE Management | Management | 1976 | — | — |
EM Management | Management | 2011 | — | — |
UH Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET AF 30/12 2011 | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Reneé Aimé Lawets | Management | 0 companies |
| Egon Emil Nielsen | Management | 0 companies |
| Ernst Max Nielsen | Management | 0 companies |
| Ulla Hansen | Management | 0 companies |