| Revenue | DKK 2,6M | -18% |
| EBITDA | DKK 1,6M | -26% |
| Net profit | DKK 463K | -40% |
| Total assets | DKK 13,6M | -7% |
| Equity | DKK 8,7M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.710 | 3.653 | 2.711 | 2.586 | 2.706 | 2.696 | 2.769 | 3.134 | 2.567 |
| Staff expenses | -904 | -0 | -686 | -1.217 | -873 | -896 | -897 | -916 | -920 |
| EBITDA | 1.788 | 1.786 | 2.024 | 1.359 | 1.833 | 1.800 | 1.873 | 2.218 | 1.648 |
| Depreciation & amort. | -739 | -985 | -937 | -918 | -902 | -836 | -914 | -980 | -839 |
| EBIT | 1.049 | 801 | 1.087 | 441 | 931 | 965 | 958 | 1.237 | 808 |
| Net financials | -808 | -413 | -294 | -233 | -953 | -195 | -322 | -290 | -210 |
| Profit before tax | 241 | 389 | 742 | 208 | -22 | 769 | 636 | 947 | 599 |
| Tax | 85 | 130 | 145 | 38 | -3 | 171 | 173 | 179 | 136 |
| Net profit | 156 | 259 | 597 | 170 | -20 | 598 | 463 | 769 | 463 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.475 | 22.103 | 20.754 | 19.745 | 17.851 | 13.423 | 15.634 | 14.514 | 13.551 |
| Equity | 8.389 | 8.869 | 9.541 | 9.850 | 9.959 | 6.728 | 7.308 | 8.162 | 8.674 |
| Long-term debt | 9.000 | 7.800 | 6.600 | 5.400 | 4.200 | 3.000 | 1.800 | 600 | 0 |
| Short-term debt | 5.664 | 5.042 | 4.347 | 4.323 | 3.598 | 3.687 | 6.526 | 5.752 | 4.877 |
| Total debt | 14.664 | 12.842 | 10.947 | 9.723 | 7.798 | 6.687 | 8.326 | 6.352 | 4.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 1977 | — | — |
LR Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1977 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS SIMONSEN ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Peter Wulf | Management | 0 companies |
| Lene Rigmor Simonsen | Management | 0 companies |
| Aksel Holst Nielsen | Board of Directors | 0 companies |
| Svend Aage Jensen | Board of Directors | 0 companies |
| Helge Bruno Jensen | Chairman | 0 companies |
| Hans Christian Frihagen | Board of Directors | 0 companies |
| Anders Diernis Simonsen | Chairman | 0 companies |