| Revenue | DKK -19K | +9% |
| EBITDA | DKK -19K | -9% |
| Net profit | DKK 18K | -73% |
| Total assets | DKK 620K | -12% |
| Equity | DKK 606K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -126 | 74 | -18 | -20 | -19 | -15 | — | — | — | -17 | -21 | -18 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -126 | 74 | -18 | -20 | -19 | -15 | -17 | -17 | -17 | -17 | -21 | -18 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -126 | 74 | -18 | -20 | -19 | -15 | -17 | -17 | -17 | -17 | -21 | -18 | -18 | -19 |
| Net financials | 226 | 69 | 109 | 94 | 52 | 58 | -41 | 154 | 30 | 91 | -185 | 142 | 83 | 37 |
| Profit before tax | 100 | 143 | 91 | 74 | 34 | 43 | -58 | 137 | 14 | 74 | -205 | 123 | 65 | 18 |
| Tax | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 100 | 143 | 91 | 74 | 34 | 43 | -58 | 137 | 14 | 74 | -205 | 123 | 65 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.384 | 1.292 | 1.277 | 1.347 | 1.189 | 1.152 | 994 | 1.032 | 942 | 916 | 611 | 736 | 701 | 620 |
| Equity | 2.261 | 1.273 | 1.263 | 1.337 | 1.175 | 1.138 | 980 | 1.017 | 931 | 905 | 599 | 723 | 688 | 606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 19 | 14 | 10 | 14 | 14 | 14 | 14 | 11 | 11 | 12 | 13 | 14 | 14 |
| Total debt | 124 | 19 | 14 | 10 | 14 | 14 | 14 | 14 | 11 | 11 | 12 | 13 | 14 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Unofficial title | Unofficial title | 1990 | — | — |
NV Management | Management | 1976 | — | — |
EB Audit | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Otto Paludan-Müller | Unofficial title | 0 companies |
| Niels Victor | Management | 0 companies |
| Egon Bruun-Pedersen | Audit | 0 companies |
| Søren Victor | Board of Directors | 0 companies |
| Inger Elisabeth Victor | Board of Directors | 0 companies |