| Revenue | DKK 34K | -162% |
| EBITDA | DKK 34K | +162% |
| Net profit | DKK 362K | +764% |
| Total assets | DKK 68K | -77% |
| Equity | DKK -147K | +71% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 | 165 | 106 | 60 | 90 | 30 | 6 | 3 | 1 | -43 | -307 | -54 | 34 |
| Staff expenses | -104 | -90 | -94 | -33 | -2 | -7 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -31 | -39 | -22 | 40 | -10 | -10 | -9 | -42 | -43 | -307 | -54 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -272 |
| EBIT | -51 | -31 | -39 | -22 | 40 | -10 | -10 | -9 | -42 | -43 | -307 | -54 | -238 |
| Net financials | -11 | -9 | -13 | -11 | -10 | -3 | -0 | -0 | 0 | -0 | -0 | -0 | 600 |
| Profit before tax | -62 | -40 | -53 | -33 | 30 | -13 | -10 | -9 | -42 | -43 | -307 | -54 | 362 |
| Tax | -22 | -10 | -13 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -40 | -30 | -40 | -13 | 30 | -13 | -10 | -9 | -42 | -43 | -307 | -54 | 362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 562 | 549 | 550 | 562 | 553 | 549 | 544 | 545 | 554 | 571 | 294 | 295 | 68 |
| Equity | 23 | -7 | -47 | -60 | -30 | -43 | -53 | -62 | -104 | -147 | -454 | -509 | -147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 487 | 514 | 569 | 614 | 574 | 583 | 589 | 599 | 658 | 718 | 748 | 804 | 215 |
| Total debt | 487 | 514 | 569 | 614 | 574 | 583 | 589 | 599 | 658 | 718 | 748 | 804 | 215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 1976 | — | — |
MH Management | Management | 2003 | — | — |
MW Management | Management | 2011 | — | — |
KR Audit | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Mikal Harrsen | Management | 0 companies |
| Martin Wilhelm Køhler Jørgensen | Management | 0 companies |
| Kirkegaard Revision | Audit | 0 companies |