| Revenue | DKK 1,4M | +10% |
| EBITDA | DKK 189K | +95% |
| Net profit | DKK 160K | +89% |
| Total assets | DKK 2M | -2% |
| Equity | DKK 1,7M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.582 | -1.220 | 1.236 | 1.401 | 1.441 | 1.161 | 1.501 | 1.392 | 1.692 | 1.315 | 1.834 | 1.800 | 1.278 | 1.403 |
| Staff expenses | -634 | -604 | -967 | -785 | -792 | -825 | -840 | -873 | -816 | -709 | -1.081 | -1.159 | -1.181 | -1.213 |
| EBITDA | -409 | -570 | 269 | 608 | 649 | 335 | 662 | 520 | 876 | 606 | 753 | 641 | 97 | 189 |
| Depreciation & amort. | -22 | -23 | -12 | -11 | -2 | -6 | -6 | -6 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -432 | -593 | 257 | 597 | 647 | 330 | 656 | 514 | 867 | 606 | 753 | 641 | 97 | 189 |
| Net financials | -32 | -38 | 43 | 48 | 50 | 38 | 42 | 30 | 30 | 44 | 24 | 6 | 13 | 17 |
| Profit before tax | -462 | -631 | 300 | 645 | 697 | 368 | 698 | 544 | 897 | 650 | 777 | 647 | 110 | 207 |
| Tax | -116 | -155 | 78 | 153 | 155 | 83 | 156 | 122 | 211 | 134 | 152 | 143 | 25 | 46 |
| Net profit | -346 | -476 | 222 | 492 | 542 | 285 | 542 | 422 | 686 | 516 | 625 | 504 | 85 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.549 | 1.694 | 1.474 | 1.579 | 1.764 | 1.422 | 1.939 | 1.771 | 2.014 | 2.476 | 2.428 | 2.353 | 2.043 | 1.994 |
| Equity | 843 | 1.019 | 791 | 882 | 1.024 | 710 | 952 | 874 | 1.160 | 1.676 | 1.900 | 1.805 | 1.690 | 1.700 |
| Long-term debt | -121 | -155 | 76 | 152 | 154 | 86 | 159 | 125 | 209 | 144 | 152 | 143 | 25 | 46 |
| Short-term debt | -582 | -517 | 605 | 543 | 582 | 625 | 827 | 772 | 636 | 656 | 375 | 405 | 328 | 248 |
| Total debt | -703 | -672 | 681 | 695 | 736 | 711 | 987 | 897 | 845 | 800 | 527 | 548 | 354 | 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2008 | — | — |
HL Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIN DAHL HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Dahl Christensen | Management | 0 companies |
| Henrik Lindhard Madsen | Management | 0 companies |
| Holger Bruhn | Board of Directors | 0 companies |