| Revenue | DKK 766K | +99% |
| EBITDA | DKK 760K | +102% |
| Net profit | DKK 731K | +5% |
| Total assets | DKK 8,9M | +44% |
| Equity | DKK 5,6M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.501 | 1.124 | 443 | 260 | 369 | 488 | 1.090 | 1.493 | 837 | 31 | 139 | 34 | 385 | 766 |
| Staff expenses | -305 | -311 | -179 | -223 | -219 | -224 | -129 | -32 | -50 | -46 | -3 | -6 | -8 | -6 |
| EBITDA | 1.031 | 629 | 265 | 37 | 150 | 265 | 961 | 1.462 | 787 | -15 | 136 | 28 | 377 | 760 |
| Depreciation & amort. | 17 | -10 | -36 | -41 | -23 | -23 | -23 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.014 | 619 | 228 | -3 | 127 | 242 | 938 | 1.460 | 787 | -15 | 136 | 28 | 377 | 760 |
| Net financials | 21 | 118 | 76 | -1.439 | 216 | 513 | -1.034 | 401 | -3.397 | 86 | 1.118 | -250 | 313 | -9 |
| Profit before tax | 1.036 | 736 | 304 | -1.443 | 343 | 755 | -96 | 1.860 | -2.610 | 71 | 1.254 | -222 | 689 | 752 |
| Tax | 228 | 184 | 70 | -339 | 87 | 177 | -25 | 362 | 4 | -38 | 60 | -0 | -7 | 21 |
| Net profit | 808 | 552 | 234 | -1.104 | 256 | 567 | -71 | 1.498 | -2.614 | 110 | 1.194 | -222 | 696 | 731 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.580 | 5.542 | 6.578 | 4.640 | 5.915 | 6.561 | 6.724 | 7.861 | 7.042 | 4.751 | 5.906 | 5.238 | 6.188 | 8.906 |
| Equity | 3.722 | 4.274 | 4.508 | 3.405 | 3.661 | 4.228 | 4.157 | 5.655 | 3.042 | 3.151 | 4.345 | 4.124 | 4.819 | 5.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 606 | 606 | 606 | 606 | 0 |
| Short-term debt | 493 | 629 | 926 | 991 | 2.075 | 1.705 | 2.407 | 1.903 | 4.001 | 994 | 954 | 508 | 762 | 3.356 |
| Total debt | 493 | 629 | 926 | 991 | 2.075 | 1.705 | 2.407 | 1.903 | 4.001 | 1.600 | 1.561 | 1.114 | 1.368 | 3.356 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|