| Revenue | DKK 2,7M | -22% |
| EBITDA | DKK -243K | -147% |
| Net profit | DKK -336K | -176% |
| Total assets | DKK 5,3M | -7% |
| Equity | DKK 1,1M | -24% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.517 | 3.515 | 3.394 | 3.266 | 3.291 | 3.276 | 2.922 | 3.085 | 2.929 | 2.859 | 2.633 | 3.061 | 3.407 | 2.659 |
| Staff expenses | -3.877 | -3.421 | -3.154 | -3.077 | -3.052 | -3.069 | -2.946 | -2.872 | -2.780 | -2.656 | -2.636 | -2.602 | -2.888 | -2.902 |
| EBITDA | -359 | 94 | 240 | 190 | 239 | 207 | -24 | 209 | 149 | 203 | -2 | 439 | 512 | -243 |
| Depreciation & amort. | 63 | -38 | -38 | -42 | -41 | -36 | -37 | -63 | -45 | -49 | -22 | -5 | -5 | -5 |
| EBIT | -422 | 56 | 202 | 147 | 198 | 170 | -61 | 146 | 104 | 154 | -25 | 434 | 507 | -248 |
| Net financials | -142 | -122 | -137 | -113 | -147 | -150 | -154 | -117 | -121 | -69 | -73 | -62 | -67 | -88 |
| Profit before tax | -564 | -65 | 65 | 34 | 51 | 20 | -215 | 28 | -17 | 85 | -97 | 372 | 440 | -336 |
| Tax | -139 | -8 | 31 | 28 | 12 | 5 | 248 | -7 | -6 | 24 | -0 | -0 | -0 | -0 |
| Net profit | -424 | -58 | 35 | 6 | 39 | 15 | -462 | 35 | -11 | 61 | -97 | 372 | 440 | -336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.349 | 4.165 | 4.328 | 4.364 | 4.541 | 4.795 | 4.291 | 4.401 | 4.811 | 5.151 | 5.248 | 4.996 | 5.754 | 5.349 |
| Equity | 12 | -45 | -10 | -4 | 35 | 50 | 588 | 623 | 612 | 673 | 576 | 947 | 1.387 | 1.052 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81 | 105 | 81 | 100 | 103 | 103 |
| Short-term debt | 4.336 | 4.210 | 4.338 | 4.368 | 4.507 | 4.745 | 3.703 | 3.777 | 4.119 | 4.373 | 4.592 | 3.949 | 4.264 | 4.194 |
| Total debt | 4.336 | 4.210 | 4.338 | 4.368 | 4.507 | 4.745 | 3.703 | 3.777 | 4.199 | 4.478 | 4.673 | 4.048 | 4.367 | 4.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GW Management | Management | 1976 | — | — |
CW Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK WEIDINGER A/S | Company | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Gerner Weidinger | Management | 0 companies |
| Claus Weidinger | Chief Executive Officer | 0 companies |
| Edith Nedergaard Weidinger | Board of Directors | 0 companies |
| Torben Hansen Ploug | Board of Directors | 0 companies |
| Elsebet Nansen Weidinger | Board of Directors | 0 companies |
| Erik Weidinger | Chairman | 0 companies |
| Helle Weidinger | Board of Directors | 0 companies |