| Revenue | DKK 8,9M | -50% |
| EBITDA | DKK 4,1M | -61% |
| Net profit | DKK 117,5M | +51% |
| Total assets | DKK 985,7M | -1% |
| Equity | DKK 458,2M | +34% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 7.574 | 19.667 | 14.177 | 4.496 | 5.028 | 10.553 | 6.952 | 17.602 | 8.872 |
| Staff expenses | -232 | -1.129 | -1.205 | -3.585 | -2.758 | -3.177 | -5.160 | -5.260 | -5.709 | -5.245 | -5.884 | -7.225 | -4.811 |
| EBITDA | -556 | -1.947 | -1.971 | -4.201 | 4.817 | 16.490 | 9.017 | -764 | -681 | 5.308 | 1.068 | 10.377 | 4.061 |
| Depreciation & amort. | 102 | -81 | -0 | -6 | -6 | -3 | -7 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -658 | -2.028 | -1.971 | -4.207 | 4.811 | 16.487 | 9.011 | -770 | -681 | 5.308 | 1.068 | 10.377 | 4.061 |
| Net financials | 37.554 | 38.117 | 35.466 | 64.552 | 50.593 | 54.099 | 46.584 | 45.321 | 27.308 | 47.199 | 107.930 | 43.595 | 107.424 |
| Profit before tax | 36.845 | 36.089 | 33.494 | 60.345 | 55.403 | 70.585 | 55.594 | 44.551 | 26.627 | 52.506 | 114.047 | 70.265 | 111.485 |
| Tax | -454 | -602 | -569 | -1.137 | -897 | -670 | -939 | -807 | -874 | -686 | -3.035 | -7.527 | -6.022 |
| Net profit | 37.299 | 36.691 | 34.063 | 61.482 | 56.300 | 71.255 | 56.533 | 45.358 | 27.501 | 53.193 | 117.082 | 77.792 | 117.508 |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133.265 | 131.752 | 129.007 | 231.766 | 289.102 | 376.786 | 364.033 | 418.528 | 461.859 | 535.819 | 928.583 | 998.513 | 985.732 |
| Equity | 110.628 | 111.319 | 111.382 | 129.162 | 135.966 | 148.001 | 145.519 | 145.927 | 139.128 | 145.820 | 262.903 | 340.695 | 458.202 |
| Long-term debt | 2.040 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.819 | 19.654 | 16.824 | 102.169 | 152.806 | 228.479 | 218.205 | 272.292 | 322.419 | 389.798 | 665.680 | 657.818 | 527.529 |
| Total debt | 21.859 | 19.654 | 16.824 | 102.169 | 152.806 | 228.479 | 218.205 | 272.292 | 322.419 | 389.798 | 665.680 | 657.818 | 527.529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2007 | — | — |
SV Management | Management | 1976 | — | — |
SA Management | Management | 1998 | — | — |
PH Management | Management | 2024 | — | — |
PL Management | Management | 2002 | — | — |
JF Management | Management | 1976 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
SA Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Brask Ikov | Management | 0 companies |
| Søren Victor Brorsen | Management | 0 companies |
| Steen Axel Schulstad | Management | 0 companies |
| Peter Helbirk | Management | 0 companies |
| Per Lund | Management | 0 companies |
| Jan Friis | Management | 0 companies |
| Carl Niklas Fredrik Enmark | Chief Executive Officer | 0 companies |
| Steen Alexander | Management | 0 companies |
| Olof Lennart Hagström | Chairman | 0 companies |
| Carl Gøran Ragnvald Hagsten | Board of Directors | 0 companies |
| Mattias Sonnenfeld | Board of Directors | 0 companies |
| Par Erling Karlstrøm | Board of Directors | 0 companies |
| Jörgen Pål Wigh | Chairman | 0 companies |
| Kennet Yngve Frederik Goransson | Board of Directors | 0 companies |
| Jan Peter Hjalmar Thysell | Board of Directors | 0 companies |
| Per Anders Borjesson | Board of Directors | 0 companies |
| Jörgen Pål Wigh | Chairman | 0 companies |
| Bengt Birger Lejdström | Board of Directors | 0 companies |
| Thomas Alkbrant | Board of Directors | 0 companies |
| Anders Borjesson | Board of Directors | 0 companies |
| Ulla Kristina Elfström Mackintosh | Board of Directors | 0 companies |