| Revenue | DKK 7,4M | +10% |
| EBITDA | DKK -641K | -111% |
| Net profit | DKK -596K | -104% |
| Total assets | DKK 103,4M | -9% |
| Equity | DKK 95,7M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.709 | 1.709 | 1.750 | — | 1.750 | 1.750 | 1.750 | 1.750 | 1.750 | 1.750 | 3.486 | 6.056 | 6.702 | 7.360 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -533 | -461 | -434 | -429 | -477 |
| EBITDA | -2.709 | 1.709 | 489 | 1.379 | 1.157 | 855 | 941 | 997 | 935 | 837 | 2.339 | 2.915 | 5.918 | -641 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.709 | 1.709 | 489 | 1.379 | 1.157 | 855 | 941 | 997 | 935 | 837 | 2.339 | 2.915 | 5.918 | -641 |
| Net financials | -1.840 | -1.181 | -1.878 | -583 | 486 | -1.243 | -2.312 | -488 | -6.813 | 6.409 | 4.002 | 1.097 | 2.012 | 46 |
| Profit before tax | -4.549 | 528 | -1.390 | 796 | 1.643 | -388 | -1.372 | 509 | -3.309 | 7.245 | 6.342 | 4.012 | 7.930 | -596 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.223 | -5.445 | -0 |
| Net profit | -4.549 | 528 | -1.390 | 796 | 1.643 | -388 | -1.372 | 509 | -3.309 | 7.245 | 6.342 | 6.235 | 13.375 | -596 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.137 | 62.014 | 71.507 | 73.449 | 75.083 | 74.738 | 73.271 | 60.417 | 56.309 | 86.149 | 183.421 | 105.351 | 113.568 | 103.413 |
| Equity | 39.482 | 40.010 | 51.211 | 53.152 | 54.795 | 54.407 | 53.036 | 57.513 | 54.204 | 85.832 | 92.173 | 83.408 | 96.539 | 95.674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.678 | 16.300 | 15.912 | 6.835 |
| Short-term debt | 27.654 | 22.004 | 20.296 | 20.296 | 20.287 | 20.330 | 20.236 | 2.904 | 2.105 | 317 | 74.570 | 5.643 | 1.116 | 905 |
| Total debt | 27.654 | 22.004 | 20.296 | 20.296 | 20.287 | 20.330 | 20.236 | 2.904 | 2.105 | 317 | 91.248 | 21.943 | 17.029 | 7.740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 1977 | — | — |
MJ Management | Management | 1977 | — | — |
Pl Management | Management | 1977 | — | — |
BP Management | Management | 1977 | — | — |
CJ Management | Management | 1977 | — | — |
FJ Management | Management | 1977 | — | — |
KH Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 33.3% | 33.3% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Henning Nielsen | Management | 0 companies |
| Mogens Jensen | Management | 0 companies |
| Preben la Cour | Management | 0 companies |
| Bent Peter Hinrichsen | Management | 0 companies |
| Christian Jørn Jensen | Management | 0 companies |
| Finn Jensen | Management | 0 companies |
| Kjeld Henning Pedersen | Management | 0 companies |
| Willy Bent Hansen | Board of Directors | 0 companies |